Comparison
Company
Score
Quality
Valuation
Financial
Technical
Why is Ellcot Spinning Mills Ltd. ?
1
High Debt Company with a Debt to Equity ratio (avg) at 0 times
- High Debt Company with a Debt to Equity ratio (avg) at 0 times
- The company has been able to generate a Return on Capital Employed (avg) of 13.55% signifying low profitability per unit of total capital (equity and debt)
2
High Debt company with Weak Long Term Fundamental Strength
3
Flat results in Mar 25
- OPERATING CASH FLOW(Y) Lowest at PKR 226.19 MM
- RAW MATERIAL COST(Y) Grown by 10.21% (YoY)
- CASH AND EQV(HY) Lowest at PKR 709.48 MM
4
With ROE of 4.9, it has a expensive valuation with a 0.3 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 0%, its profits have risen by 50% ; the PEG ratio of the company is 0.1
- At the current price, the company has a high dividend yield of 4.8
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Garments & Apparels)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Ellcot Spinning Mills Ltd. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Ellcot Spinning Mills Ltd.
13.4%
0.33
57.61%
Pakistan KSE 100 Share
60.28%
2.81
22.77%
Quality key factors
Factor
Value
Sales Growth (5y)
20.37%
EBIT Growth (5y)
-0.92%
EBIT to Interest (avg)
5.60
Debt to EBITDA (avg)
2.80
Net Debt to Equity (avg)
0.77
Sales to Capital Employed (avg)
1.74
Tax Ratio
7.69%
Dividend Payout Ratio
57.17%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
13.55%
ROE (avg)
15.75%
Valuation Key Factors 
Factor
Value
P/E Ratio
16
Industry P/E
Price to Book Value
0.29
EV to EBIT
10.38
EV to EBITDA
5.25
EV to Capital Employed
0.63
EV to Sales
0.33
PEG Ratio
NA
Dividend Yield
4.50%
ROCE (Latest)
6.07%
ROE (Latest)
1.80%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Bearish
No Trend
OBV
Mildly Bullish
Mildly Bullish
Technical Movement
5What is working for the Company
NET PROFIT(9M)
At PKR 109.67 MM has Grown at 102.51%
INTEREST COVERAGE RATIO(Q)
Highest at 330.98
INVENTORY TURNOVER RATIO(HY)
Highest at 5.56%
-7What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at PKR 226.19 MM
RAW MATERIAL COST(Y)
Grown by 10.21% (YoY
CASH AND EQV(HY)
Lowest at PKR 709.48 MM
NET PROFIT(Q)
Lowest at PKR 8.94 MM
EPS(Q)
Lowest at PKR 0.82
Here's what is working for Ellcot Spinning Mills Ltd.
Interest Coverage Ratio
Highest at 330.98
in the last five periodsMOJO Watch
The company's ability to manage interest payments is improving
Operating Profit to Interest
Inventory Turnover Ratio
Highest at 5.56%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Here's what is not working for Ellcot Spinning Mills Ltd.
Operating Cash Flow
Lowest at PKR 226.19 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (PKR MM)
Net Profit
Lowest at PKR 8.94 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (PKR MM)
EPS
Lowest at PKR 0.82
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (PKR)
Cash and Eqv
Lowest at PKR 709.48 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Raw Material Cost
Grown by 10.21% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






