Why is Embassy Office Parks REIT ?
1
Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 4.05%
- Poor long term growth as Net Sales has grown by an annual rate of 14.93% and Operating profit at 8.58% over the last 5 years
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.89 times
2
Flat results in Sep 25
- PAT(Latest six months) At Rs 387.35 cr has Grown at -77.34%
- DEBTORS TURNOVER RATIO(HY) Lowest at 4.97 times
3
With ROCE of 3.8, it has a Very Expensive valuation with a 1.5 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 17.79%, its profits have fallen by -86.4%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Embassy Off.REIT for you?
Low Risk, High Return
Absolute
Risk Adjusted
Volatility
Embassy Off.REIT
18.0%
1.05
17.20%
Sensex
4.83%
0.41
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
14.93%
EBIT Growth (5y)
8.58%
EBIT to Interest (avg)
1.56
Debt to EBITDA (avg)
6.50
Net Debt to Equity (avg)
0.91
Sales to Capital Employed (avg)
0.09
Tax Ratio
14.00%
Dividend Payout Ratio
212.60%
Pledged Shares
0
Institutional Holding
74.10%
ROCE (avg)
4.24%
ROE (avg)
3.81%
Valuation Key Factors 
Factor
Value
P/E Ratio
138
Industry P/E
35
Price to Book Value
1.89
EV to EBIT
38.91
EV to EBITDA
22.32
EV to Capital Employed
1.47
EV to Sales
14.38
PEG Ratio
NA
Dividend Yield
0.11%
ROCE (Latest)
3.77%
ROE (Latest)
1.37%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Mildly Bullish
Mildly Bullish
OBV
Mildly Bullish
Mildly Bearish
Technical Movement
8What is working for the Company
PBT LESS OI(Q)
At Rs 221.16 cr has Grown at 1349.5% (vs previous 4Q average
OPERATING PROFIT TO INTEREST(Q)
Highest at 2.26 times
NET SALES(Q)
Highest at Rs 1,124.41 cr
PBDIT(Q)
Highest at Rs 868.14 cr.
-13What is not working for the Company
PAT(Latest six months)
At Rs 387.35 cr has Grown at -77.34%
DEBTORS TURNOVER RATIO(HY)
Lowest at 4.97 times
Loading Valuation Snapshot...
Here's what is working for Embassy Off.REIT
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 221.16 cr has Grown at 1349.5% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 15.26 CrMOJO Watch
Near term PBT trend is very positive
PBT less Other Income (Rs Cr)
Operating Profit to Interest - Quarterly
Highest at 2.26 times
in the last five quartersMOJO Watch
The company's ability to manage interest payments is improving
Operating Profit to Interest
Net Sales - Quarterly
Highest at Rs 1,124.41 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 868.14 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 221.16 cr.
in the last five quartersMOJO Watch
Near term PBT trend is positive
PBT less Other Income (Rs Cr)
Here's what is not working for Embassy Off.REIT
Profit After Tax (PAT) - Quarterly
At Rs 232.18 cr has Fallen at -42.0% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 400.21 CrMOJO Watch
Near term PAT trend is very negative
PAT (Rs Cr)
Debtors Turnover Ratio- Half Yearly
Lowest at 4.97 times
in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio






