Why is Empire Industries Ltd ?
1
Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.62
- Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.62
2
Poor long term growth as Operating profit has grown by an annual rate -1.64% of over the last 5 years
3
Flat results in Sep 25
- ROCE(HY) Lowest at 13.70%
- INTEREST(Q) Highest at Rs 7.92 cr
- NON-OPERATING INCOME(Q) is 33.84 % of Profit Before Tax (PBT)
4
Despite the size of the company, domestic mutual funds hold only 0% of the company
- Domestic mutual funds have capability to do in-depth on-the-ground research on companies- their small stake may signify either they are not comfortable at the price or the business
5
Below par performance in long term as well as near term
- Along with generating -12.75% returns in the last 1 year, the stock has also underperformed BSE500 in the last 3 years, 1 year and 3 months
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Diversified)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Empire Inds. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Empire Inds.
-12.75%
-0.31
40.85%
Sensex
4.83%
0.41
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
5.80%
EBIT Growth (5y)
-1.64%
EBIT to Interest (avg)
1.62
Debt to EBITDA (avg)
3.69
Net Debt to Equity (avg)
0.16
Sales to Capital Employed (avg)
1.25
Tax Ratio
12.04%
Dividend Payout Ratio
43.54%
Pledged Shares
0
Institutional Holding
5.95%
ROCE (avg)
11.83%
ROE (avg)
10.79%
Valuation Key Factors 
Factor
Value
P/E Ratio
15
Industry P/E
68
Price to Book Value
1.72
EV to EBIT
11.46
EV to EBITDA
8.67
EV to Capital Employed
1.62
EV to Sales
0.86
PEG Ratio
NA
Dividend Yield
2.68%
ROCE (Latest)
14.16%
ROE (Latest)
11.36%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
Technical Movement
8What is working for the Company
OPERATING CF(Y)
Highest at Rs 92.36 Cr
DEBTORS TURNOVER RATIO(HY)
Highest at 5.69 times
PBDIT(Q)
Highest at Rs 21.13 cr.
PBT LESS OI(Q)
Highest at Rs 9.07 cr.
PAT(Q)
Highest at Rs 12.39 cr.
EPS(Q)
Highest at Rs 20.65
-6What is not working for the Company
ROCE(HY)
Lowest at 13.70%
INTEREST(Q)
Highest at Rs 7.92 cr
NON-OPERATING INCOME(Q)
is 33.84 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Empire Inds.
Operating Cash Flow - Annually
Highest at Rs 92.36 Cr
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 21.13 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 9.07 cr.
in the last five quartersMOJO Watch
Near term PBT trend is positive
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
Highest at Rs 12.39 cr.
in the last five quartersMOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 12.39 cr has Grown at 26.3%
Year on Year (YoY)MOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Earnings per Share (EPS) - Quarterly
Highest at Rs 20.65
in the last five quartersMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (Rs)
Debtors Turnover Ratio- Half Yearly
Highest at 5.69 times
in the last five half yearly periodsMOJO Watch
Company has been able to settle its Debtors faster
Debtors Turnover Ratio
Here's what is not working for Empire Inds.
Interest - Quarterly
At Rs 7.92 cr has Grown at 68.87%
Quarter on Quarter (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Interest - Quarterly
Highest at Rs 7.92 cr
in the last five quarters and Increased by 68.87 % (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Non Operating Income - Quarterly
is 33.84 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT






