Why is Foryou Corp. ?
1
The company declared negative results in Mar'25 after positive results in Dec'24
- INTEREST COVERAGE RATIO(Q) Lowest at 1,156.57
- RAW MATERIAL COST(Y) Grown by 10.82% (YoY)
- DEBT-EQUITY RATIO (HY) Highest at 21.2 %
2
With ROE of 10.80%, it has a attractive valuation with a 2.39 Price to Book Value
- Over the past year, while the stock has generated a return of -3.36%, its profits have risen by 23.5% ; the PEG ratio of the company is 0.9
- At the current price, the company has a high dividend yield of 1.4
3
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -3.36% returns in the last 1 year, the stock has also underperformed China Shanghai Composite in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Foryou Corp. should be less than 10%
- Overall Portfolio exposure to Auto Components & Equipments should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Auto Components & Equipments)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Foryou Corp. for you?
High Risk, Medium Return
Absolute
Risk Adjusted
Volatility
Foryou Corp.
-100.0%
0.35
36.53%
China Shanghai Composite
15.19%
1.01
15.10%
Quality key factors
Factor
Value
Sales Growth (5y)
30.60%
EBIT Growth (5y)
188.54%
EBIT to Interest (avg)
39.14
Debt to EBITDA (avg)
0.60
Net Debt to Equity (avg)
0.21
Sales to Capital Employed (avg)
1.07
Tax Ratio
5.50%
Dividend Payout Ratio
38.68%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
6.47%
ROE (avg)
8.38%
Valuation Key Factors 
Factor
Value
P/E Ratio
22
Industry P/E
Price to Book Value
2.39
EV to EBIT
25.50
EV to EBITDA
16.28
EV to Capital Employed
2.11
EV to Sales
1.55
PEG Ratio
0.94
Dividend Yield
1.45%
ROCE (Latest)
8.28%
ROE (Latest)
10.80%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
Technical Movement
8What is working for the Company
INVENTORY TURNOVER RATIO(HY)
Highest at 5.47%
NET SALES(Q)
At CNY 2,477.57 MM has Grown at 25.18%
-14What is not working for the Company
INTEREST COVERAGE RATIO(Q)
Lowest at 1,156.57
RAW MATERIAL COST(Y)
Grown by 10.82% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at 21.2 %
INTEREST(Q)
Highest at CNY 12.42 MM
OPERATING PROFIT(Q)
Lowest at CNY 143.6 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 5.8 %
Here's what is working for Foryou Corp.
Inventory Turnover Ratio
Highest at 5.47% and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Net Sales
At CNY 2,477.57 MM has Grown at 25.18%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (CNY MM)
Here's what is not working for Foryou Corp.
Interest
At CNY 12.42 MM has Grown at 94.74%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CNY MM)
Interest Coverage Ratio
Lowest at 1,156.57
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
Highest at CNY 12.42 MM
in the last five periods and Increased by 94.74% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CNY MM)
Operating Profit
Lowest at CNY 143.6 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (CNY MM)
Operating Profit Margin
Lowest at 5.8 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Debt-Equity Ratio
Highest at 21.2 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 10.82% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales
Non Operating Income
Highest at CNY 0.15 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






