Why is Frontier Developments Plc ?
1
Healthy long term growth as Net Sales has grown by an annual rate of 4.90%
2
Positive results in Nov 25
- OPERATING CASH FLOW(Y) Highest at GBP 91.58 MM
- ROCE(HY) Highest at 22.66%
- RAW MATERIAL COST(Y) Fallen by -102.11% (YoY)
3
With ROE of 20.83%, it has a very attractive valuation with a 1.49 Price to Book Value
- Over the past year, while the stock has generated a return of 71.15%, its profits have fallen by -38.4%
4
Market Beating Performance
- The stock has generated a return of 71.15% in the last 1 year, much higher than market (FTSE 100) returns of 15.58%
How much should you hold?
- Overall Portfolio exposure to Frontier Developments Plc should be less than 10%
- Overall Portfolio exposure to Media & Entertainment should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Frontier Developments Plc for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Frontier Developments Plc
-100.0%
0.66
44.12%
FTSE 100
13.98%
1.15
13.60%
Quality key factors
Factor
Value
Sales Growth (5y)
4.90%
EBIT Growth (5y)
-9.32%
EBIT to Interest (avg)
2.65
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.31
Sales to Capital Employed (avg)
1.03
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.09%
ROCE (avg)
18.05%
ROE (avg)
16.83%
Valuation Key Factors 
Factor
Value
P/E Ratio
7
Industry P/E
Price to Book Value
1.49
EV to EBIT
8.70
EV to EBITDA
2.83
EV to Capital Employed
1.82
EV to Sales
0.99
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
20.88%
ROE (Latest)
20.83%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
Bearish
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
9What is working for the Company
OPERATING CASH FLOW(Y)
Highest at GBP 91.58 MM
ROCE(HY)
Highest at 22.66%
RAW MATERIAL COST(Y)
Fallen by -102.11% (YoY
NET SALES(Q)
Highest at GBP 59.63 MM
PRE-TAX PROFIT(Q)
At GBP 7.99 MM has Grown at 81.56%
NET PROFIT(Q)
At GBP 8.01 MM has Grown at 82.17%
-4What is not working for the Company
INTEREST(HY)
At GBP 0.48 MM has Grown at 230.34%
Here's what is working for Frontier Developments Plc
Operating Cash Flow
Highest at GBP 91.58 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (GBP MM)
Net Sales
Highest at GBP 59.63 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (GBP MM)
Pre-Tax Profit
At GBP 7.99 MM has Grown at 81.56%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (GBP MM)
Net Profit
At GBP 8.01 MM has Grown at 82.17%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is positive
Net Profit (GBP MM)
Raw Material Cost
Fallen by -102.11% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
At GBP 13.65 MM has Grown at 29.27%
period on period (QoQ)MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales
Depreciation (GBP MM)
Here's what is not working for Frontier Developments Plc
Interest
At GBP 0.48 MM has Grown at 230.34%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (GBP MM)






