Future Corp.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3826200002
JPY
1,607.00
-587 (-26.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Simplex Holdings, Inc.
Future Corp.
NEC Networks & System Integration Corp.
DTS Corp.
TIS, Inc. (Japan)
NS Solutions Corp.
GMO Internet Group, Inc.
SHIFT, Inc.
Fuji Soft, Inc.
Net One Systems Co., Ltd.
Infocom Corp.

Why is Future Corp. ?

1
Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 17.35%
  • Healthy long term growth as Operating profit has grown by an annual rate 17.96%
  • Company has very low debt and has enough cash to service the debt requirements
2
With a growth in Net Profit of 13.42%, the company declared Very Positive results in Dec 25
  • INTEREST COVERAGE RATIO(Q) Highest at 13,239.02
  • ROCE(HY) Highest at 19.81%
  • INVENTORY TURNOVER RATIO(HY) Highest at 59.47 times
3
With ROE of 18.65%, it has a very attractive valuation with a 3.77 Price to Book Value
  • The stock is trading at a premium compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -11.07%, its profits have risen by 4.2% ; the PEG ratio of the company is 4.8
stock-recommendationReal-Time Research Report

Verdict Report

How much should you buy?

  1. Overall Portfolio exposure to Future Corp. should be less than 10%
  2. Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Future Corp. for you?

Low Risk, Low Return

Absolute
Risk Adjusted
Volatility
Future Corp.
-100.0%
0.27
27.44%
Japan Nikkei 225
38.94%
1.30
28.24%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
9.63%
EBIT Growth (5y)
17.96%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.22
Sales to Capital Employed (avg)
1.01
Tax Ratio
32.52%
Dividend Payout Ratio
36.06%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
41.76%
ROE (avg)
17.35%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
20
Industry P/E
Price to Book Value
3.77
EV to EBIT
13.54
EV to EBITDA
11.02
EV to Capital Employed
4.53
EV to Sales
2.74
PEG Ratio
4.83
Dividend Yield
NA
ROCE (Latest)
33.46%
ROE (Latest)
18.65%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Mildly Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

18What is working for the Company
INTEREST COVERAGE RATIO(Q)

Highest at 13,239.02

ROCE(HY)

Highest at 19.81%

INVENTORY TURNOVER RATIO(HY)

Highest at 59.47 times

OPERATING PROFIT(Q)

Highest at JPY 5,428 MM

RAW MATERIAL COST(Y)

Fallen by -8.98% (YoY

CASH AND EQV(HY)

Highest at JPY 64,087 MM

DIVIDEND PER SHARE(HY)

Highest at JPY 4.12

NET SALES(Q)

Highest at JPY 20,711 MM

PRE-TAX PROFIT(Q)

Highest at JPY 5,115 MM

NET PROFIT(Q)

Highest at JPY 3,795 MM

EPS(Q)

Highest at JPY 42.8

-6What is not working for the Company
INTEREST(9M)

At JPY 128 MM has Grown at 31.96%

DIVIDEND PAYOUT RATIO(Y)

Lowest at 53.74%

DEBTORS TURNOVER RATIO(HY)

Lowest at 4.12 times

Here's what is working for Future Corp.

Interest Coverage Ratio
Highest at 13,239.02 and Grown
In each period in the last five periods
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Operating Profit
Highest at JPY 5,428 MM and Grown
In each period in the last five periods
MOJO Watch
Near term Operating Profit trend is quite positive

Operating Profit (JPY MM)

Inventory Turnover Ratio
Highest at 59.47 times and Grown
In each half year in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its inventory faster

Inventory Turnover Ratio

Net Sales
Highest at JPY 20,711 MM
in the last five periods
MOJO Watch
Near term sales trend is positive

Net Sales (JPY MM)

Net Sales
At JPY 20,711 MM has Grown at 13.11%
over average net sales of the previous four periods of JPY 18,311 MM
MOJO Watch
Near term sales trend is positive

Net Sales (JPY MM)

Pre-Tax Profit
Highest at JPY 5,115 MM
in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (JPY MM)

Net Profit
Highest at JPY 3,795 MM
in the last five periods
MOJO Watch
Near term Net Profit trend is positive

Net Profit (JPY MM)

EPS
Highest at JPY 42.8
in the last five periods
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (JPY)

Cash and Eqv
Highest at JPY 64,087 MM
in the last six Semi-Annual periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Dividend per share
Highest at JPY 4.12
in the last five years
MOJO Watch
Company is distributing higher dividend from profits generated

DPS (JPY)

Raw Material Cost
Fallen by -8.98% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Depreciation
Highest at JPY 965 MM
in the last five periods
MOJO Watch
The expenditure on assets done by the company may have gone into operation

Depreciation (JPY MM)

Here's what is not working for Future Corp.

Interest
At JPY 128 MM has Grown at 31.96%
over previous Semi-Annual period
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (JPY MM)

Debtors Turnover Ratio
Lowest at 4.12 times
in the last five Semi-Annual periods
MOJO Watch
Company's pace of selling Debtors has slowed

Debtors Turnover Ratio

Dividend Payout Ratio
Lowest at 53.74%
in the last five years
MOJO Watch
Company is distributing lower proportion of profits generated as dividend

DPR (%)