Why is Future Plc ?
1
Negative results in Sep 25
- INTEREST(HY) At GBP 17.6 MM has Grown at 30.37%
- ROCE(HY) Lowest at 6.31%
- INTEREST COVERAGE RATIO(Q) Lowest at 573.86
2
Below par performance in long term as well as near term
- Along with generating -52.92% returns in the last 1 year, the stock has also underperformed FTSE 100 in the last 3 years, 1 year and 3 months
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Future Plc for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Future Plc
-54.05%
-1.66
37.90%
FTSE 100
15.58%
1.15
13.60%
Quality key factors
Factor
Value
Sales Growth (5y)
16.83%
EBIT Growth (5y)
15.95%
EBIT to Interest (avg)
10.42
Debt to EBITDA (avg)
1.44
Net Debt to Equity (avg)
0.23
Sales to Capital Employed (avg)
0.53
Tax Ratio
24.82%
Dividend Payout Ratio
27.13%
Pledged Shares
0
Institutional Holding
0.16%
ROCE (avg)
11.57%
ROE (avg)
9.83%
Valuation Key Factors 
Factor
Value
P/E Ratio
5
Industry P/E
Price to Book Value
0.40
EV to EBIT
5.14
EV to EBITDA
3.36
EV to Capital Employed
0.53
EV to Sales
0.94
PEG Ratio
1.44
Dividend Yield
3.93%
ROCE (Latest)
10.24%
ROE (Latest)
7.74%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
3What is working for the Company
DIVIDEND PAYOUT RATIO(Y)
Highest at 70.02%
DEBTORS TURNOVER RATIO(HY)
Highest at 7.37 times
DIVIDEND PER SHARE(HY)
Highest at GBP 7.37
-14What is not working for the Company
INTEREST(HY)
At GBP 17.6 MM has Grown at 30.37%
ROCE(HY)
Lowest at 6.31%
INTEREST COVERAGE RATIO(Q)
Lowest at 573.86
RAW MATERIAL COST(Y)
Grown by 12.71% (YoY
NET SALES(Q)
Lowest at GBP 360.8 MM
OPERATING PROFIT(Q)
Lowest at GBP 101 MM
PRE-TAX PROFIT(Q)
Lowest at GBP 47.7 MM
EPS(Q)
Lowest at GBP 0.24
Here's what is working for Future Plc
Debtors Turnover Ratio
Highest at 7.37 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Dividend per share
Highest at GBP 7.37
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (GBP)
Dividend Payout Ratio
Highest at 70.02%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Here's what is not working for Future Plc
Interest Coverage Ratio
Lowest at 573.86
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
At GBP 17.6 MM has Grown at 30.37%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (GBP MM)
Net Sales
Lowest at GBP 360.8 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (GBP MM)
Operating Profit
Lowest at GBP 101 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (GBP MM)
Pre-Tax Profit
Lowest at GBP 47.7 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (GBP MM)
Pre-Tax Profit
Fallen at -21.03%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (GBP MM)
EPS
Lowest at GBP 0.24
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (GBP)
Raw Material Cost
Grown by 12.71% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






