Haidilao International Holding Ltd.

  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: KYG4290A1013
HKD
14.82
-0.8 (-5.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Haidilao International Holding Ltd.
Jiumaojiu International Holdings Ltd.
Fairwood Holdings Ltd.
Café de Coral Holdings Ltd.
Ajisen (China) Holdings Ltd.
Tam Jai International Co., Ltd.
DPC Dash Ltd.
Super Hi International Holding Ltd.
Helens International Holdings Co., Ltd.
Xiabuxiabu Catering Management (China) Holdings Co., Ltd.
Best Food Holding Co. Ltd.

Why is Haidilao International Holding Ltd. ?

1
High Management Efficiency with a high ROE of 22.10%
2
Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 7.51
3
The company has declared Positive results for the last 5 consecutive quarters
  • OPERATING CASH FLOW(Y) Highest at HKD 15,848.8 MM
  • DIVIDEND PAYOUT RATIO(Y) Highest at 96.9%
  • RAW MATERIAL COST(Y) Fallen by -0.7% (YoY)
4
With ROE of 44.66%, it has a Attractive valuation with a 6.92 Price to Book Value
  • Over the past year, while the stock has generated a return of -15.22%, its profits have risen by 0.8% ; the PEG ratio of the company is 15.5
stock-recommendationReal-Time Research Report

Verdict Report

How much should you buy?

  1. Overall Portfolio exposure to Haidilao International Holding Ltd. should be less than 10%
  2. Overall Portfolio exposure to Leisure Services should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Leisure Services)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Haidilao International Holding Ltd. for you?

Medium Risk, Low Return

Absolute
Risk Adjusted
Volatility
Haidilao International Holding Ltd.
-100.0%
-0.30
35.46%
Hang Seng Hong Kong
8.25%
0.41
19.93%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
10.65%
EBIT Growth (5y)
22.54%
EBIT to Interest (avg)
7.51
Debt to EBITDA (avg)
0.16
Net Debt to Equity (avg)
-0.66
Sales to Capital Employed (avg)
2.61
Tax Ratio
29.27%
Dividend Payout Ratio
95.26%
Pledged Shares
0
Institutional Holding
0.01%
ROCE (avg)
77.07%
ROE (avg)
22.10%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
16
Industry P/E
Price to Book Value
6.92
EV to EBIT
10.72
EV to EBITDA
7.51
EV to Capital Employed
18.45
EV to Sales
1.50
PEG Ratio
15.50
Dividend Yield
0.73%
ROCE (Latest)
172.03%
ROE (Latest)
44.66%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

7What is working for the Company
OPERATING CASH FLOW(Y)

Highest at HKD 15,848.8 MM

DIVIDEND PAYOUT RATIO(Y)

Highest at 96.9%

RAW MATERIAL COST(Y)

Fallen by -0.7% (YoY

INVENTORY TURNOVER RATIO(HY)

Highest at 26.92 times

DEBTORS TURNOVER RATIO(HY)

Highest at 39.98 times

-5What is not working for the Company
OPERATING PROFIT(Q)

Lowest at HKD 3,681.6 MM

OPERATING PROFIT MARGIN(Q)

Lowest at 16.56 %

PRE-TAX PROFIT(Q)

Lowest at HKD 2,897.02 MM

NET PROFIT(Q)

Lowest at HKD 1,952.75 MM

EPS(Q)

Lowest at HKD 0.35

Here's what is working for Haidilao International Holding Ltd.

Operating Cash Flow
Highest at HKD 15,848.8 MM and Grown
In each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (HKD MM)

Inventory Turnover Ratio
Highest at 26.92 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its inventory faster

Inventory Turnover Ratio

Debtors Turnover Ratio
Highest at 39.98 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its Debtors faster

Debtors Turnover Ratio

Dividend Payout Ratio
Highest at 96.9%
in the last five years
MOJO Watch
Company is distributing higher proportion of profits generated as dividend

DPR (%)

Raw Material Cost
Fallen by -0.7% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Here's what is not working for Haidilao International Holding Ltd.

Operating Profit
Lowest at HKD 3,681.6 MM
in the last five periods
MOJO Watch
Near term Operating Profit trend is negative

Operating Profit (HKD MM)

Operating Profit Margin
Lowest at 16.56 %
in the last five periods
MOJO Watch
Company's profit margin has deteriorated

Operating Profit to Sales

Pre-Tax Profit
Lowest at HKD 2,897.02 MM
in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is negative

Pre-Tax Profit (HKD MM)

Net Profit
Lowest at HKD 1,952.75 MM
in the last five periods
MOJO Watch
Near term Net Profit trend is negative

Net Profit (HKD MM)

EPS
Lowest at HKD 0.35
in the last five periods
MOJO Watch
Declining profitability; company has created lower earnings for shareholders

EPS (HKD)

Non Operating Income
Highest at HKD 0.24 MM
in the last five periods
MOJO Watch
Increased income from non business activities may not be sustainable

Non Operating income