Comparison
Why is Happinet Corp. ?
1
Strong Long Term Fundamental Strength with a 10.74% CAGR growth in Net Sales
- Company has very low debt and has enough cash to service the debt requirements
- The company has been able to generate a Return on Capital Employed (avg) of 40.66% signifying high profitability per unit of total capital (equity and debt)
2
With a growth in Net Sales of 22.54%, the company declared Very Positive results in Mar 26
- The company has declared positive results for the last 3 consecutive quarters
- ROCE(HY) Highest at 17.41%
- CASH AND EQV(HY) Highest at JPY 70,340 MM
- DEBT-EQUITY RATIO (HY) Lowest at -84.31 %
3
With ROE of 18.01%, it has a very attractive valuation with a 2.33 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -53.48%, its profits have risen by 55.8%
How much should you buy?
- Overall Portfolio exposure to Happinet Corp. should be less than 10%
- Overall Portfolio exposure to Trading & Distributors should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Trading & Distributors)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Happinet Corp. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Happinet Corp.
-52.45%
-0.46
62.54%
Japan Nikkei 225
81.96%
2.98
27.54%
Quality key factors
Factor
Value
Sales Growth (5y)
10.74%
EBIT Growth (5y)
31.43%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.74
Sales to Capital Employed (avg)
6.71
Tax Ratio
36.09%
Dividend Payout Ratio
42.37%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
40.66%
ROE (avg)
9.61%
Valuation Key Factors 
Factor
Value
P/E Ratio
13
Industry P/E
Price to Book Value
2.33
EV to EBIT
8.05
EV to EBITDA
7.11
EV to Capital Employed
2.96
EV to Sales
0.29
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
36.76%
ROE (Latest)
18.01%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Mildly Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
12What is working for the Company
ROCE(HY)
Highest at 17.41%
CASH AND EQV(HY)
Highest at JPY 70,340 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -84.31 %
INVENTORY TURNOVER RATIO(HY)
Highest at 45.94 times
DEBTORS TURNOVER RATIO(HY)
Highest at 9.17 times
DIVIDEND PER SHARE(HY)
Highest at JPY 9.17
NET SALES(Q)
At JPY 99,552 MM has Grown at 22.54%
-6What is not working for the Company
RAW MATERIAL COST(Y)
Grown by 5.59% (YoY
OPERATING PROFIT MARGIN(Q)
Lowest at 2.53 %
NET PROFIT(Q)
Lowest at JPY 473.83 MM
EPS(Q)
Lowest at JPY 10.83
Here's what is working for Happinet Corp.
Net Sales
At JPY 99,552 MM has Grown at 22.54%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 70,340 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -84.31 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Inventory Turnover Ratio
Highest at 45.94 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Debtors Turnover Ratio
Highest at 9.17 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Dividend per share
Highest at JPY 9.17
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (JPY)
Here's what is not working for Happinet Corp.
Net Profit
At JPY 473.83 MM has Fallen at -62.2%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Operating Profit Margin
Lowest at 2.53 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Net Profit
Lowest at JPY 473.83 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
EPS
Lowest at JPY 10.83
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)
Raw Material Cost
Grown by 5.59% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






