Why is Heavitree Brewery Plc ?
1
Poor Management Efficiency with a low ROE of 8.75%
- The company has been able to generate a Return on Equity (avg) of 8.75% signifying low profitability per unit of shareholders funds
2
Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.08 times
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.08 times
- The company has been able to generate a Return on Capital Employed (avg) of 5.49% signifying low profitability per unit of total capital (equity and debt)
3
Poor long term growth as Net Sales has grown by an annual rate of 8.73% and Operating profit at 12.97% over the last 5 years
4
Flat results in Apr 26
- OPERATING PROFIT(Q) Lowest at GBP 0.59 MM
- PRE-TAX PROFIT(Q) Lowest at GBP 0.48 MM
- NET PROFIT(Q) Lowest at GBP 0.36 MM
5
With ROE of 9.89%, it has a attractive valuation with a 0.33 Price to Book Value
- Over the past year, while the stock has generated a return of 45.16%, its profits have risen by 47.7% ; the PEG ratio of the company is 0.1
6
Market Beating performance in long term as well as near term
- Along with generating 45.16% returns in the last 1 year, the stock has outperformed FTSE 100 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to Heavitree Brewery Plc should be less than 10%
- Overall Portfolio exposure to Leisure Services should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Leisure Services)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Heavitree Brewery Plc for you?
Medium Risk, High Return
Absolute
Risk Adjusted
Volatility
Heavitree Brewery Plc
-100.0%
1.54
26.31%
FTSE 100
19.78%
1.58
11.75%
Quality key factors
Factor
Value
Sales Growth (5y)
8.73%
EBIT Growth (5y)
12.97%
EBIT to Interest (avg)
1.27
Debt to EBITDA (avg)
1.10
Net Debt to Equity (avg)
0.03
Sales to Capital Employed (avg)
0.37
Tax Ratio
7.09%
Dividend Payout Ratio
12.18%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
6.86%
ROE (avg)
8.75%
Valuation Key Factors 
Factor
Value
P/E Ratio
3
Industry P/E
Price to Book Value
0.33
EV to EBIT
4.21
EV to EBITDA
3.74
EV to Capital Employed
0.30
EV to Sales
0.76
PEG Ratio
0.07
Dividend Yield
NA
ROCE (Latest)
7.24%
ROE (Latest)
9.89%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bullish
RSI
Bearish
Bollinger Bands
Sideways
Mildly Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
No Trend
Bearish
OBV
No Trend
No Trend
Technical Movement
5What is working for the Company
OPERATING CASH FLOW(Y)
Highest at GBP 2.62 MM
DIVIDEND PAYOUT RATIO(Y)
Highest at 36.47%
INVENTORY TURNOVER RATIO(HY)
Highest at 486 times
-10What is not working for the Company
OPERATING PROFIT(Q)
Lowest at GBP 0.59 MM
PRE-TAX PROFIT(Q)
Lowest at GBP 0.48 MM
NET PROFIT(Q)
Lowest at GBP 0.36 MM
EPS(Q)
Lowest at GBP 0.08
Here's what is working for Heavitree Brewery Plc
Operating Cash Flow
Highest at GBP 2.62 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (GBP MM)
Inventory Turnover Ratio
Highest at 486 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Dividend Payout Ratio
Highest at 36.47%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Here's what is not working for Heavitree Brewery Plc
Pre-Tax Profit
At GBP 0.48 MM has Fallen at -68.21%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (GBP MM)
Net Profit
At GBP 0.36 MM has Fallen at -68.35%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (GBP MM)
Operating Profit
Lowest at GBP 0.59 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (GBP MM)
Pre-Tax Profit
Lowest at GBP 0.48 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (GBP MM)
Net Profit
Lowest at GBP 0.36 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (GBP MM)
EPS
Lowest at GBP 0.08
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (GBP)






