Heavitree Brewery Plc

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: GB0004182720
GBP
2.25
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
DP Poland Plc
Daniel Thwaites Plc
Heavitree Brewery Plc
Revolution Bars Group Plc
The City Pub Group Plc
Various Eateries Plc
Comptoir Group Plc
Nightcap Plc
Tortilla Mexican Grill Plc
DP Eurasia NV
Hostmore Plc

Why is Heavitree Brewery Plc ?

1
Poor Management Efficiency with a low ROE of 8.75%
  • The company has been able to generate a Return on Equity (avg) of 8.75% signifying low profitability per unit of shareholders funds
2
Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.08 times
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.08 times
  • The company has been able to generate a Return on Capital Employed (avg) of 5.49% signifying low profitability per unit of total capital (equity and debt)
3
Poor long term growth as Net Sales has grown by an annual rate of 8.73% and Operating profit at 12.97% over the last 5 years
4
Flat results in Apr 26
  • OPERATING PROFIT(Q) Lowest at GBP 0.59 MM
  • PRE-TAX PROFIT(Q) Lowest at GBP 0.48 MM
  • NET PROFIT(Q) Lowest at GBP 0.36 MM
5
With ROE of 9.89%, it has a attractive valuation with a 0.33 Price to Book Value
  • Over the past year, while the stock has generated a return of 45.16%, its profits have risen by 47.7% ; the PEG ratio of the company is 0.1
6
Market Beating performance in long term as well as near term
  • Along with generating 45.16% returns in the last 1 year, the stock has outperformed FTSE 100 in the last 3 years, 1 year and 3 months
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to Heavitree Brewery Plc should be less than 10%
  2. Overall Portfolio exposure to Leisure Services should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Leisure Services)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Heavitree Brewery Plc for you?

Medium Risk, High Return

Absolute
Risk Adjusted
Volatility
Heavitree Brewery Plc
45.16%
1.54
26.31%
FTSE 100
18.59%
1.58
11.75%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
8.73%
EBIT Growth (5y)
12.97%
EBIT to Interest (avg)
1.27
Debt to EBITDA (avg)
1.10
Net Debt to Equity (avg)
0.03
Sales to Capital Employed (avg)
0.37
Tax Ratio
7.09%
Dividend Payout Ratio
12.18%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
6.86%
ROE (avg)
8.75%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
3
Industry P/E
Price to Book Value
0.33
EV to EBIT
4.21
EV to EBITDA
3.74
EV to Capital Employed
0.30
EV to Sales
0.76
PEG Ratio
0.07
Dividend Yield
NA
ROCE (Latest)
7.24%
ROE (Latest)
9.89%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bullish
RSI
Bearish
Bollinger Bands
Sideways
Mildly Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
No Trend
Bearish
OBV
No Trend
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

5What is working for the Company
OPERATING CASH FLOW(Y)

Highest at GBP 2.62 MM

DIVIDEND PAYOUT RATIO(Y)

Highest at 36.47%

INVENTORY TURNOVER RATIO(HY)

Highest at 486 times

-10What is not working for the Company
OPERATING PROFIT(Q)

Lowest at GBP 0.59 MM

PRE-TAX PROFIT(Q)

Lowest at GBP 0.48 MM

NET PROFIT(Q)

Lowest at GBP 0.36 MM

EPS(Q)

Lowest at GBP 0.08

Here's what is working for Heavitree Brewery Plc

Operating Cash Flow
Highest at GBP 2.62 MM and Grown
In each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (GBP MM)

Inventory Turnover Ratio
Highest at 486 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its inventory faster

Inventory Turnover Ratio

Dividend Payout Ratio
Highest at 36.47%
in the last five years
MOJO Watch
Company is distributing higher proportion of profits generated as dividend

DPR (%)

Here's what is not working for Heavitree Brewery Plc

Pre-Tax Profit
At GBP 0.48 MM has Fallen at -68.21%
Year on Year (YoY)
MOJO Watch
Near term Pre-Tax Profit trend is very negative

Pre-Tax Profit (GBP MM)

Net Profit
At GBP 0.36 MM has Fallen at -68.35%
Year on Year (YoY)
MOJO Watch
Near term Net Profit trend is very negative

Net Profit (GBP MM)

Operating Profit
Lowest at GBP 0.59 MM
in the last five periods
MOJO Watch
Near term Operating Profit trend is negative

Operating Profit (GBP MM)

Pre-Tax Profit
Lowest at GBP 0.48 MM
in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is negative

Pre-Tax Profit (GBP MM)

Net Profit
Lowest at GBP 0.36 MM
in the last five periods
MOJO Watch
Near term Net Profit trend is negative

Net Profit (GBP MM)

EPS
Lowest at GBP 0.08
in the last five periods
MOJO Watch
Declining profitability; company has created lower earnings for shareholders

EPS (GBP)