HNI Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: US4042511000
USD
32.68
1.31 (4.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Tempur Sealy International, Inc.
The Lovesac Co.
La-Z-Boy, Inc.
Hooker Furnishings Corp.
Leggett & Platt, Inc.
Arhaus, Inc.
Ethan Allen Interiors, Inc.
Helen of Troy Ltd.
HNI Corp.
MasterBrand, Inc.
Sleep Number Corp.

Why is HNI Corp. ?

1
Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 11.47
2
Poor long term growth as Net Sales has grown by an annual rate of 3.94% and Operating profit at 9.29% over the last 5 years
3
Positive results in Jun 25
  • ROCE(HY) Highest at 18.5%
  • RAW MATERIAL COST(Y) Fallen by -2.95% (YoY)
  • DIVIDEND PER SHARE(HY) Highest at USD 9.33
4
With ROCE of 17.94%, it has a fair valuation with a 2.13 Enterprise value to Capital Employed
  • The stock is trading at a premium compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -22.46%, its profits have risen by 1.4% ; the PEG ratio of the company is 13.3
5
Below par performance in long term as well as near term
  • Along with generating -22.46% returns in the last 1 year, the stock has also underperformed S&P 500 in the last 3 years, 1 year and 3 months
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is HNI Corp. for you?

Medium Risk, Low Return

Absolute
Risk Adjusted
Volatility
HNI Corp.
-31.83%
-0.16
30.32%
S&P 500
22.99%
0.70
20.15%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
7.74%
EBIT Growth (5y)
19.03%
EBIT to Interest (avg)
11.47
Debt to EBITDA (avg)
1.19
Net Debt to Equity (avg)
0.51
Sales to Capital Employed (avg)
1.91
Tax Ratio
22.99%
Dividend Payout Ratio
121.80%
Pledged Shares
0
Institutional Holding
88.76%
ROCE (avg)
14.53%
ROE (avg)
16.32%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
15
Industry P/E
Price to Book Value
1.33
EV to EBIT
15.02
EV to EBITDA
10.38
EV to Capital Employed
1.21
EV to Sales
1.27
PEG Ratio
0.96
Dividend Yield
1.98%
ROCE (Latest)
8.03%
ROE (Latest)
8.91%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bearish
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

15What is working for the Company
NET SALES(Q)

Highest at USD 1,347.5 MM

CASH AND EQV(HY)

Highest at USD 293.9 MM

DIVIDEND PER SHARE(HY)

Highest at USD 9.05

-40What is not working for the Company
OPERATING CASH FLOW(Y)

Lowest at USD 92 MM

ROCE(HY)

Lowest at 0.11%

INTEREST COVERAGE RATIO(Q)

Lowest at 299.05

DIVIDEND PAYOUT RATIO(Y)

Lowest at 0%

RAW MATERIAL COST(Y)

Grown by 10.47% (YoY

DEBT-EQUITY RATIO (HY)

Highest at 93 %

INVENTORY TURNOVER RATIO(HY)

Lowest at 6.32 times

DEBTORS TURNOVER RATIO(HY)

Lowest at 9.05 times

INTEREST(Q)

Highest at USD 21 MM

OPERATING PROFIT MARGIN(Q)

Lowest at 4.66 %

PRE-TAX PROFIT(Q)

Lowest at USD -31.6 MM

NET PROFIT(Q)

Lowest at USD -14.8 MM

Here's what is working for HNI Corp.

Net Sales
At USD 1,347.5 MM has Grown at 89.85%
over average net sales of the previous four periods of USD 709.77 MM
MOJO Watch
Near term sales trend is extremely positive

Net Sales (USD MM)

Net Sales
Highest at USD 1,347.5 MM and Grown
In each period in the last five periods
MOJO Watch
Near term sales trend is very positive

Net Sales (USD MM)

Cash and Eqv
Highest at USD 293.9 MM
in the last six Semi-Annual periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Dividend per share
Highest at USD 9.05
in the last five years
MOJO Watch
Company is distributing higher dividend from profits generated

DPS (USD)

Depreciation
Highest at USD 75.2 MM
in the last five periods
MOJO Watch
The expenditure on assets done by the company may have gone into operation

Depreciation (USD MM)

Depreciation
At USD 75.2 MM has Grown at 137.22%
period on period (QoQ)
MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales

Depreciation (USD MM)

Here's what is not working for HNI Corp.

Pre-Tax Profit
At USD -31.6 MM has Fallen at -161.51%
over average net sales of the previous four periods of USD 51.37 MM
MOJO Watch
Near term Pre-Tax Profit trend is very negative

Pre-Tax Profit (USD MM)

Net Profit
At USD -14.8 MM has Fallen at -136.19%
over average net sales of the previous four periods of USD 40.9 MM
MOJO Watch
Near term Net Profit trend is very negative

Net Profit (USD MM)

Operating Cash Flow
Lowest at USD 92 MM and Fallen
In each year in the last three years
MOJO Watch
The company's cash revenues from business operations are falling

Operating Cash Flows (USD MM)

Interest
At USD 21 MM has Grown at 27.27%
period on period (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (USD MM)

Interest Coverage Ratio
Lowest at 299.05
in the last five periods
MOJO Watch
The company's ability to manage interest payments is deteriorating

Operating Profit to Interest

Interest
Highest at USD 21 MM
in the last five periods and Increased by 27.27% (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (USD MM)

Operating Profit Margin
Lowest at 4.66 %
in the last five periods
MOJO Watch
Company's profit margin has deteriorated

Operating Profit to Sales

Pre-Tax Profit
Lowest at USD -31.6 MM
in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is negative

Pre-Tax Profit (USD MM)

Net Profit
Lowest at USD -14.8 MM
in the last five periods
MOJO Watch
Near term Net Profit trend is negative

Net Profit (USD MM)

Debt-Equity Ratio
Highest at 93 %
in the last five Semi-Annual periods
MOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed

Debt-Equity Ratio

Inventory Turnover Ratio
Lowest at 6.32 times
in the last five Semi-Annual periods
MOJO Watch
Company's pace of selling inventory has slowed

Inventory Turnover Ratio

Debtors Turnover Ratio
Lowest at 9.05 times
in the last five Semi-Annual periods
MOJO Watch
Company's pace of selling Debtors has slowed

Debtors Turnover Ratio

Dividend Payout Ratio
Lowest at 0%
in the last five years
MOJO Watch
Company is distributing lower proportion of profits generated as dividend

DPR (%)

Raw Material Cost
Grown by 10.47% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin

Raw Material Cost as a percentage of Sales