Why is IMAGE MAGIC, Inc. ?
1
Weak Long Term Fundamental Strength with a 249.32% CAGR growth in Operating Profits over the last 5 years
2
Poor long term growth as Operating profit has grown by an annual rate 249.32% of over the last 5 years
3
Negative results in Mar 26
- INTEREST COVERAGE RATIO(Q) Lowest at 4,774.37
- DEBT-EQUITY RATIO (HY) Highest at -15.72 %
- OPERATING PROFIT(Q) Lowest at JPY 20.86 MM
4
With ROE of 19.39%, it has a attractive valuation with a 1.97 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -3.98%, its profits have risen by 22.6% ; the PEG ratio of the company is 0.7
5
Below par performance in long term as well as near term
- Along with generating -3.98% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to IMAGE MAGIC, Inc. should be less than 10%
- Overall Portfolio exposure to Media & Entertainment should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is IMAGE MAGIC, Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
IMAGE MAGIC, Inc.
-1.37%
0.97
36.01%
Japan Nikkei 225
60.14%
2.04
29.37%
Quality key factors
Factor
Value
Sales Growth (5y)
24.96%
EBIT Growth (5y)
249.32%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.25
Sales to Capital Employed (avg)
3.84
Tax Ratio
23.64%
Dividend Payout Ratio
23.68%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
23.12%
ROE (avg)
10.73%
Valuation Key Factors 
Factor
Value
P/E Ratio
10
Industry P/E
Price to Book Value
1.97
EV to EBIT
6.61
EV to EBITDA
4.33
EV to Capital Employed
2.15
EV to Sales
0.35
PEG Ratio
0.73
Dividend Yield
NA
ROCE (Latest)
32.50%
ROE (Latest)
19.39%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
No Trend
Mildly Bearish
Technical Movement
7What is working for the Company
ROCE(HY)
Highest at 17.94%
NET SALES(Q)
At JPY 2,283.07 MM has Grown at 22.86%
-18What is not working for the Company
INTEREST COVERAGE RATIO(Q)
Lowest at 4,774.37
DEBT-EQUITY RATIO
(HY)
Highest at -15.72 %
OPERATING PROFIT(Q)
Lowest at JPY 20.86 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 0.91 %
PRE-TAX PROFIT(Q)
Lowest at JPY -40.24 MM
NET PROFIT(Q)
Lowest at JPY -28.38 MM
EPS(Q)
Lowest at JPY -12.06
Here's what is working for IMAGE MAGIC, Inc.
Net Sales
At JPY 2,283.07 MM has Grown at 22.86%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Here's what is not working for IMAGE MAGIC, Inc.
Pre-Tax Profit
At JPY -40.24 MM has Fallen at -614.98%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -28.38 MM has Fallen at -2,918.27%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Interest Coverage Ratio
Lowest at 4,774.37
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Operating Profit
Lowest at JPY 20.86 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (JPY MM)
Operating Profit Margin
Lowest at 0.91 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at JPY -40.24 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
Lowest at JPY -28.38 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
EPS
Lowest at JPY -12.06
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)
Debt-Equity Ratio
Highest at -15.72 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio






