Why is insource Co., Ltd. ?
1
With ROE of 33.75%, it has a very attractive valuation with a 4.00 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -25.47%, its profits have risen by 11.8% ; the PEG ratio of the company is 1
How much should you buy?
- Overall Portfolio exposure to insource Co., Ltd. should be less than 10%
- Overall Portfolio exposure to Miscellaneous should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is insource Co., Ltd. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
insource Co., Ltd.
-26.15%
-0.69
30.50%
Japan Nikkei 225
57.85%
1.98
29.31%
Quality key factors
Factor
Value
Sales Growth (5y)
20.69%
EBIT Growth (5y)
33.41%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.57
Sales to Capital Employed (avg)
1.32
Tax Ratio
30.32%
Dividend Payout Ratio
50.81%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
107.82%
ROE (avg)
35.60%
Valuation Key Factors 
Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
4.00
EV to EBIT
7.11
EV to EBITDA
6.89
EV to Capital Employed
8.03
EV to Sales
2.82
PEG Ratio
1.01
Dividend Yield
NA
ROCE (Latest)
112.91%
ROE (Latest)
33.75%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
5What is working for the Company
RAW MATERIAL COST(Y)
Fallen by 1% (YoY
CASH AND EQV(HY)
Highest at JPY 15,337.63 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -60.85 %
INVENTORY TURNOVER RATIO(HY)
Highest at 121.21 times
NET SALES(Q)
Highest at JPY 3,998.49 MM
-2What is not working for the Company
ROCE(HY)
Lowest at 34.8%
Here's what is working for insource Co., Ltd.
Net Sales
Highest at JPY 3,998.49 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 15,337.63 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -60.85 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Inventory Turnover Ratio
Highest at 121.21 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Raw Material Cost
Fallen by 1% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
Highest at JPY 54.99 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Here's what is not working for insource Co., Ltd.
Non Operating Income
Highest at JPY 0.02 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






