IVY Cosmetics Corp.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3104990001
JPY
289.00
-1 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Waqoo, Inc.
Almado, Inc.
Nippon Shikizai, Inc.
SHOBIDO Corp.
HABA Laboratories, Inc.
Adjuvant Holdings Co., Ltd.
HOUSE OF ROSE Co., Ltd.
C'BON COSMETICS Co., Ltd.
AFC-HD AMS Life Science Co., Ltd.
IVY Cosmetics Corp.
4Cs Holdings Co., Ltd.

Why is IVY Cosmetics Corp. ?

1
Poor Management Efficiency with a low ROCE of 6.35%
  • The company has been able to generate a Return on Capital Employed (avg) of 6.35% signifying low profitability per unit of total capital (equity and debt)
2
The company is Net-Debt Free
  • Poor long term growth as Net Sales has grown by an annual rate of -3.70% and Operating profit at 37.85% over the last 5 years
  • The company is Net-Debt Free
  • The company has been able to generate a Return on Equity (avg) of 6.03% signifying low profitability per unit of shareholders funds
3
With a fall in Net Sales of -21.42%, the company declared Very Negative results in Mar 26
  • NET SALES(Q) At JPY 944.28 MM has Fallen at -21.42%
  • PRE-TAX PROFIT(Q) At JPY 161.95 MM has Fallen at -60.04%
  • NET PROFIT(Q) At JPY 151.24 MM has Fallen at -57.15%
4
Consistent Underperformance against the benchmark over the last 3 years
  • Along with generating -12.69% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in FMCG)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is IVY Cosmetics Corp. for you?

Medium Risk, Low Return

Absolute
Risk Adjusted
Volatility
IVY Cosmetics Corp.
-12.69%
-0.61
39.39%
Japan Nikkei 225
85.83%
3.09
27.80%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
-3.70%
EBIT Growth (5y)
37.85%
EBIT to Interest (avg)
17.87
Debt to EBITDA (avg)
8.32
Net Debt to Equity (avg)
-0.15
Sales to Capital Employed (avg)
1.11
Tax Ratio
100.00%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
6.35%
ROE (avg)
6.03%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
7
Industry P/E
Price to Book Value
1.04
EV to EBIT
4.18
EV to EBITDA
3.76
EV to Capital Employed
1.05
EV to Sales
0.63
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
25.18%
ROE (Latest)
15.42%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

6What is working for the Company
DIVIDEND PAYOUT RATIO(Y)

Highest at 77.74%

NET PROFIT(9M)

Higher at JPY 436.47 MM

CASH AND EQV(HY)

Highest at JPY 1,961.13 MM

DEBT-EQUITY RATIO (HY)

Lowest at -29.05 %

INVENTORY TURNOVER RATIO(HY)

Highest at 1.42 times

DIVIDEND PER SHARE(HY)

Highest at JPY 2.46

-26What is not working for the Company
NET SALES(Q)

At JPY 944.28 MM has Fallen at -21.42%

PRE-TAX PROFIT(Q)

At JPY 161.95 MM has Fallen at -60.04%

NET PROFIT(Q)

At JPY 151.24 MM has Fallen at -57.15%

RAW MATERIAL COST(Y)

Grown by 8.25% (YoY

INTEREST(Q)

Highest at JPY 1.4 MM

Here's what is working for IVY Cosmetics Corp.

Cash and Eqv
Highest at JPY 1,961.13 MM
in the last six Semi-Annual periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Debt-Equity Ratio
Lowest at -29.05 %
in the last five Semi-Annual periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Inventory Turnover Ratio
Highest at 1.42 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its inventory faster

Inventory Turnover Ratio

Dividend per share
Highest at JPY 2.46
in the last five years
MOJO Watch
Company is distributing higher dividend from profits generated

DPS (JPY)

Dividend Payout Ratio
Highest at 77.74%
in the last five years
MOJO Watch
Company is distributing higher proportion of profits generated as dividend

DPR (%)

Here's what is not working for IVY Cosmetics Corp.

Net Sales
At JPY 944.28 MM has Fallen at -21.42%
Year on Year (YoY)
MOJO Watch
Near term sales trend is extremely negative

Net Sales (JPY MM)

Pre-Tax Profit
At JPY 161.95 MM has Fallen at -60.04%
Year on Year (YoY)
MOJO Watch
Near term Pre-Tax Profit trend is very negative

Pre-Tax Profit (JPY MM)

Interest
At JPY 1.4 MM has Grown at 23.26%
period on period (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (JPY MM)

Net Profit
At JPY 151.24 MM has Fallen at -57.15%
Year on Year (YoY)
MOJO Watch
Near term Net Profit trend is very negative

Net Profit (JPY MM)

Interest
Highest at JPY 1.4 MM
in the last five periods and Increased by 23.26% (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (JPY MM)

Raw Material Cost
Grown by 8.25% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin

Raw Material Cost as a percentage of Sales