Why is IVY Cosmetics Corp. ?
1
Poor Management Efficiency with a low ROCE of 6.35%
- The company has been able to generate a Return on Capital Employed (avg) of 6.35% signifying low profitability per unit of total capital (equity and debt)
2
The company is Net-Debt Free
- Poor long term growth as Net Sales has grown by an annual rate of -3.70% and Operating profit at 37.85% over the last 5 years
- The company is Net-Debt Free
- The company has been able to generate a Return on Equity (avg) of 6.03% signifying low profitability per unit of shareholders funds
3
With a fall in Net Sales of -21.42%, the company declared Very Negative results in Mar 26
- NET SALES(Q) At JPY 944.28 MM has Fallen at -21.42%
- PRE-TAX PROFIT(Q) At JPY 161.95 MM has Fallen at -60.04%
- NET PROFIT(Q) At JPY 151.24 MM has Fallen at -57.15%
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -12.69% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in FMCG)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is IVY Cosmetics Corp. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
IVY Cosmetics Corp.
-12.69%
-0.61
39.39%
Japan Nikkei 225
85.83%
3.09
27.80%
Quality key factors
Factor
Value
Sales Growth (5y)
-3.70%
EBIT Growth (5y)
37.85%
EBIT to Interest (avg)
17.87
Debt to EBITDA (avg)
8.32
Net Debt to Equity (avg)
-0.15
Sales to Capital Employed (avg)
1.11
Tax Ratio
100.00%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
6.35%
ROE (avg)
6.03%
Valuation Key Factors 
Factor
Value
P/E Ratio
7
Industry P/E
Price to Book Value
1.04
EV to EBIT
4.18
EV to EBITDA
3.76
EV to Capital Employed
1.05
EV to Sales
0.63
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
25.18%
ROE (Latest)
15.42%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
Bullish
Technical Movement
6What is working for the Company
DIVIDEND PAYOUT RATIO(Y)
Highest at 77.74%
NET PROFIT(9M)
Higher at JPY 436.47 MM
CASH AND EQV(HY)
Highest at JPY 1,961.13 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -29.05 %
INVENTORY TURNOVER RATIO(HY)
Highest at 1.42 times
DIVIDEND PER SHARE(HY)
Highest at JPY 2.46
-26What is not working for the Company
NET SALES(Q)
At JPY 944.28 MM has Fallen at -21.42%
PRE-TAX PROFIT(Q)
At JPY 161.95 MM has Fallen at -60.04%
NET PROFIT(Q)
At JPY 151.24 MM has Fallen at -57.15%
RAW MATERIAL COST(Y)
Grown by 8.25% (YoY
INTEREST(Q)
Highest at JPY 1.4 MM
Here's what is working for IVY Cosmetics Corp.
Cash and Eqv
Highest at JPY 1,961.13 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -29.05 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Inventory Turnover Ratio
Highest at 1.42 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Dividend per share
Highest at JPY 2.46
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (JPY)
Dividend Payout Ratio
Highest at 77.74%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Here's what is not working for IVY Cosmetics Corp.
Net Sales
At JPY 944.28 MM has Fallen at -21.42%
Year on Year (YoY)MOJO Watch
Near term sales trend is extremely negative
Net Sales (JPY MM)
Pre-Tax Profit
At JPY 161.95 MM has Fallen at -60.04%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Interest
At JPY 1.4 MM has Grown at 23.26%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Net Profit
At JPY 151.24 MM has Fallen at -57.15%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Interest
Highest at JPY 1.4 MM
in the last five periods and Increased by 23.26% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Raw Material Cost
Grown by 8.25% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






