Why is JSW Infrastructure Ltd ?
1
Poor long term growth as Operating profit has grown by an annual rate 16.72% of over the last 5 years
2
Flat results in Sep 25
- DEBTORS TURNOVER RATIO(HY) Lowest at 0.48 times
- INTEREST(Q) At Rs 104.59 cr has Grown at 90.20%
- DEBT-EQUITY RATIO(HY) Highest at 0.76 times
3
With ROCE of 14, it has a Very Expensive valuation with a 4.5 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -18.65%, its profits have risen by 27.4% ; the PEG ratio of the company is 1.3
4
Below par performance in long term as well as near term
- Along with generating -18.65% returns in the last 1 year, the stock has also underperformed BSE500 in the last 3 years, 1 year and 3 months
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Transport Infrastructure)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is JSW Infrast for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
JSW Infrast
-18.6%
-0.57
32.50%
Sensex
4.72%
0.39
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
20.02%
EBIT Growth (5y)
16.72%
EBIT to Interest (avg)
4.47
Debt to EBITDA (avg)
2.60
Net Debt to Equity (avg)
0.29
Sales to Capital Employed (avg)
0.30
Tax Ratio
10.24%
Dividend Payout Ratio
11.04%
Pledged Shares
0
Institutional Holding
9.85%
ROCE (avg)
16.30%
ROE (avg)
15.08%
Valuation Key Factors 
Factor
Value
P/E Ratio
36
Industry P/E
30
Price to Book Value
5.54
EV to EBIT
32.23
EV to EBITDA
24.63
EV to Capital Employed
4.52
EV to Sales
12.02
PEG Ratio
1.30
Dividend Yield
0.30%
ROCE (Latest)
14.01%
ROE (Latest)
15.53%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
10What is working for the Company
OPERATING CF(Y)
Highest at Rs 2,100.44 Cr
PAT(9M)
At Rs 1,255.29 cr has Grown at 26.29%
NET SALES(Latest six months)
At Rs 2,489.44 cr has Grown at 23.78%
DPR(Y)
Highest at 11.04%
-7What is not working for the Company
DEBTORS TURNOVER RATIO(HY)
Lowest at 0.48 times
INTEREST(Q)
At Rs 104.59 cr has Grown at 90.20%
DEBT-EQUITY RATIO(HY)
Highest at 0.76 times
PBT LESS OI(Q)
At Rs 356.57 cr has Fallen at -7.1% (vs previous 4Q average
PAT(Q)
At Rs 361.24 cr has Fallen at -9.4% (vs previous 4Q average
Loading Valuation Snapshot...
Here's what is working for JSW Infrast
Operating Cash Flow - Annually
Highest at Rs 2,100.44 Cr and Grown
each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (Rs Cr)
Net Sales - Latest six months
At Rs 2,489.44 cr has Grown at 23.78%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Dividend Payout Ratio (DPR) - Annually
Highest at 11.04%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Here's what is not working for JSW Infrast
Interest - Quarterly
At Rs 104.59 cr has Grown at 90.20%
Quarter on Quarter (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Debtors Turnover Ratio- Half Yearly
Lowest at 0.48 times and Fallen
each half year in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 356.57 cr has Fallen at -7.1% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 383.72 CrMOJO Watch
Near term PBT trend is negative
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 361.24 cr has Fallen at -9.4% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 398.83 CrMOJO Watch
Near term PAT trend is negative
PAT (Rs Cr)
Debt-Equity Ratio - Half Yearly
Highest at 0.76 times
in the last five half yearly periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Non Operating Income - Quarterly
Highest at Rs 106.72 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






