Why is Keyera Corp. ?
1
High Management Efficiency with a high ROCE of 12.80%
2
Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 4.79
3
Healthy long term growth as Net Sales has grown by an annual rate of 16.74%
4
Negative results in Jun 25
- INTEREST COVERAGE RATIO(Q) Lowest at 471.9
- RAW MATERIAL COST(Y) Grown by 19.53% (YoY)
- NET SALES(Q) Lowest at CAD 1,537.42 MM
5
With ROE of 16.91%, it has a very attractive valuation with a 3.66 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 10.74%, its profits have fallen by -10%
6
Majority shareholders : FIIs
7
Underperformed the market in the last 1 year
- The stock has generated a return of 10.74% in the last 1 year, much lower than market (S&P/TSX 60) returns of 22.54%
How much should you hold?
- Overall Portfolio exposure to Keyera Corp. should be less than 10%
- Overall Portfolio exposure to Oil should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Oil)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Keyera Corp. for you?
Low Risk, Medium Return
Absolute
Risk Adjusted
Volatility
Keyera Corp.
-100.0%
1.28
21.27%
S&P/TSX 60
19.1%
1.54
14.62%
Quality key factors
Factor
Value
Sales Growth (5y)
16.74%
EBIT Growth (5y)
3.88%
EBIT to Interest (avg)
4.79
Debt to EBITDA (avg)
3.25
Net Debt to Equity (avg)
1.28
Sales to Capital Employed (avg)
1.05
Tax Ratio
23.27%
Dividend Payout Ratio
96.06%
Pledged Shares
0
Institutional Holding
0.74%
ROCE (avg)
12.80%
ROE (avg)
17.27%
Valuation Key Factors 
Factor
Value
P/E Ratio
21
Industry P/E
Price to Book Value
3.53
EV to EBIT
17.22
EV to EBITDA
11.71
EV to Capital Employed
2.10
EV to Sales
1.90
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
12.19%
ROE (Latest)
16.91%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Bullish
Bullish
Technical Movement
3What is working for the Company
ROCE(HY)
Highest at 18.92%
DIVIDEND PER SHARE(HY)
Highest at CAD 10.69
-10What is not working for the Company
INTEREST COVERAGE RATIO(Q)
Lowest at 471.9
RAW MATERIAL COST(Y)
Grown by 19.53% (YoY
NET SALES(Q)
Lowest at CAD 1,537.42 MM
OPERATING PROFIT(Q)
Lowest at CAD 235.46 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 15.32 %
PRE-TAX PROFIT(Q)
Lowest at CAD 130.25 MM
NET PROFIT(Q)
Lowest at CAD 98.02 MM
Here's what is working for Keyera Corp.
Dividend per share
Highest at CAD 10.69
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (CAD)
Depreciation
Highest at CAD 94.98 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (CAD MM)
Here's what is not working for Keyera Corp.
Net Sales
At CAD 1,537.42 MM has Fallen at -16.53%
over average net sales of the previous four periods of CAD 1,841.89 MMMOJO Watch
Near term sales trend is very negative
Net Sales (CAD MM)
Interest Coverage Ratio
Lowest at 471.9
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Net Sales
Lowest at CAD 1,537.42 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (CAD MM)
Operating Profit
Lowest at CAD 235.46 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (CAD MM)
Operating Profit Margin
Lowest at 15.32 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at CAD 130.25 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (CAD MM)
Net Profit
Lowest at CAD 98.02 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (CAD MM)
Raw Material Cost
Grown by 19.53% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






