Why is KeyHolder, Inc. ?
1
Healthy long term growth as Net Sales has grown by an annual rate of 18.71% and Operating profit at 23.45%
2
Flat results in Jun 25
- INTEREST(HY) At JPY 281.1 MM has Grown at 651.09%
- PRE-TAX PROFIT(Q) At JPY -16.84 MM has Fallen at -103.83%
- NET PROFIT(Q) Lowest at JPY -9.53 MM
3
With ROE of 10.49%, it has a attractive valuation with a 0.65 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -0.83%, its profits have risen by 74.2% ; the PEG ratio of the company is 0.1
4
Below par performance in long term as well as near term
- Along with generating -0.83% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to KeyHolder, Inc. should be less than 10%
- Overall Portfolio exposure to Media & Entertainment should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is KeyHolder, Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
KeyHolder, Inc.
-0.83%
-1.10
19.71%
Japan Nikkei 225
28.54%
1.11
25.75%
Quality key factors
Factor
Value
Sales Growth (5y)
18.71%
EBIT Growth (5y)
23.45%
EBIT to Interest (avg)
2.79
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.01
Sales to Capital Employed (avg)
1.20
Tax Ratio
18.04%
Dividend Payout Ratio
7.52%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
1.56%
ROE (avg)
8.56%
Valuation Key Factors 
Factor
Value
P/E Ratio
6
Industry P/E
Price to Book Value
0.65
EV to EBIT
68.65
EV to EBITDA
6.87
EV to Capital Employed
0.65
EV to Sales
0.44
PEG Ratio
0.08
Dividend Yield
NA
ROCE (Latest)
0.95%
ROE (Latest)
10.49%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bullish
Dow Theory
No Trend
Mildly Bearish
OBV
Mildly Bullish
Mildly Bearish
Technical Movement
12What is working for the Company
OPERATING CASH FLOW(Y)
Highest at JPY 3,146.65 MM
NET SALES(9M)
At JPY 25,995 MM has Grown at 28.72%
RAW MATERIAL COST(Y)
Fallen by -8.65% (YoY
NET PROFIT(9M)
Higher at JPY 1,889.23 MM
INVENTORY TURNOVER RATIO(HY)
Highest at 57.73%
DEBTORS TURNOVER RATIO(HY)
Highest at 7.95%
-18What is not working for the Company
INTEREST(HY)
At JPY 281.1 MM has Grown at 651.09%
PRE-TAX PROFIT(Q)
At JPY -16.84 MM has Fallen at -103.83%
NET PROFIT(Q)
Lowest at JPY -9.53 MM
EPS(Q)
Lowest at JPY -0.51
Here's what is working for KeyHolder, Inc.
Net Sales
At JPY 16,833.06 MM has Grown at 18.95%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Operating Cash Flow
Highest at JPY 3,146.65 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (JPY MM)
Inventory Turnover Ratio
Highest at 57.73%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Debtors Turnover Ratio
Highest at 7.95%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Raw Material Cost
Fallen by -8.65% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for KeyHolder, Inc.
Interest
At JPY 281.1 MM has Grown at 651.09%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Pre-Tax Profit
At JPY -16.84 MM has Fallen at -103.83%
over average net sales of the previous four periods of JPY 440.11 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -9.53 MM has Fallen at -101.56%
over average net sales of the previous four periods of JPY 612.5 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Net Profit
Lowest at JPY -9.53 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
EPS
Lowest at JPY -0.51
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)






