Keystone Realtor

INR
484.60
23.35 (5.06%)
BSENSE

Feb 09

BSE+NSE Vol: 29.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.

Comparison

Company
Score
Quality
Valuation
Financial
Technical
EFC (I)
Sunteck Realty
Marathon Nextgen
Valor Estate
TARC Ltd
Max Estates
Keystone Realtor
Ganesh Housing
Puravankara
Kalpat.
Kesar India

Why is Keystone Realtors Ltd ?

1
With a fall in Operating Profit of -61.96%, the company declared Very Negative results in Dec 25
  • The company has declared negative results for the last 2 consecutive quarters
  • PAT(Q) At Rs 3.38 cr has Fallen at -86.9% (vs previous 4Q average)
  • ROCE(HY) Lowest at 5.27%
  • OPERATING PROFIT TO INTEREST (Q) Lowest at 0.49 times
2
With ROE of 3.7, it has a Expensive valuation with a 2.1 Price to Book Value
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -21.31%, its profits have fallen by -33.8%
3
Below par performance in long term as well as near term
  • Along with generating -21.31% returns in the last 1 year, the stock has also underperformed BSE500 in the last 3 years, 1 year and 3 months
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Keystone Realtor for you?

High Risk, Low Return

Absolute
Risk Adjusted
Volatility
Keystone Realtor
-19.55%
-0.60
35.23%
Sensex
7.97%
0.69
11.53%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
41.33%
EBIT Growth (5y)
6.14%
EBIT to Interest (avg)
2.85
Debt to EBITDA (avg)
6.38
Net Debt to Equity (avg)
0.05
Sales to Capital Employed (avg)
0.55
Tax Ratio
24.33%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
19.68%
ROCE (avg)
5.77%
ROE (avg)
5.70%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
64
Industry P/E
37
Price to Book Value
2.08
EV to EBIT
81.14
EV to EBITDA
65.37
EV to Capital Employed
2.03
EV to Sales
3.67
PEG Ratio
NA
Dividend Yield
0.32%
ROCE (Latest)
3.56%
ROE (Latest)
3.68%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bullish
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

1What is working for the Company
NO KEY POSITIVE TRIGGERS
-42What is not working for the Company
PAT(Q)

At Rs 3.38 cr has Fallen at -86.9% (vs previous 4Q average

ROCE(HY)

Lowest at 5.27%

OPERATING PROFIT TO INTEREST (Q)

Lowest at 0.49 times

DEBTORS TURNOVER RATIO(HY)

Lowest at 14.77 times

NET SALES(Q)

Lowest at Rs 266.17 cr

INTEREST(Q)

Highest at Rs 23.26 cr

PBDIT(Q)

Lowest at Rs 11.48 cr.

PBT LESS OI(Q)

Lowest at Rs -17.30 cr.

NON-OPERATING INCOME(Q)

is 265.08 % of Profit Before Tax (PBT

EPS(Q)

Lowest at Rs 0.27

Loading Valuation Snapshot...

Here's what is not working for Keystone Realtor

Net Sales - Quarterly
At Rs 266.17 cr has Fallen at -41.5% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 455.32 Cr
MOJO Watch
Near term sales trend is very negative

Net Sales (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs -17.30 cr has Fallen at -244.9% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 11.94 Cr
MOJO Watch
Near term PBT trend is very negative

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 3.38 cr has Fallen at -86.9% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 25.73 Cr
MOJO Watch
Near term PAT trend is very negative

PAT (Rs Cr)

Interest - Quarterly
At Rs 23.26 cr has Grown at 47.96%
Quarter on Quarter (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Operating Profit to Interest - Quarterly
Lowest at 0.49 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is deteriorating

Operating Profit to Interest

Net Sales - Quarterly
Lowest at Rs 266.17 cr
in the last five quarters
MOJO Watch
Near term sales trend is negative

Net Sales (Rs Cr)

Interest - Quarterly
Highest at Rs 23.26 cr
in the last five quarters and Increased by 47.96 % (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Operating Profit (PBDIT) - Quarterly
Lowest at Rs 11.48 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is negative

Operating Profit (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs -17.30 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is negative

PBT less Other Income (Rs Cr)

Non Operating Income - Quarterly
is 265.08 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model

Non Operating Income to PBT

Earnings per Share (EPS) - Quarterly
Lowest at Rs 0.27
in the last five quarters
MOJO Watch
Declining profitability; company has created lower earnings for shareholders

EPS (Rs)

Debtors Turnover Ratio- Half Yearly
Lowest at 14.77 times
in the last five half yearly periods
MOJO Watch
Company's pace of settling its Debtors has slowed

Debtors Turnover Ratio