Comparison
Why is KOIKE-YA, Inc. ?
1
Company has very low debt and has enough cash to service the debt requirements
2
Healthy long term growth as Net Sales has grown by an annual rate of 11.82% and Operating profit at 42.79%
3
Negative results in Jun 25
- INTEREST(9M) At JPY 28 MM has Grown at 600%
- INTEREST COVERAGE RATIO(Q) Lowest at 8,658.33
- RAW MATERIAL COST(Y) Grown by 11.85% (YoY)
4
With ROE of 15.83%, it has a expensive valuation with a 2.65 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 0.11%, its profits have risen by 13%
5
Underperformed the market in the last 1 year
- The stock has generated a return of 0.11% in the last 1 year, much lower than market (Japan Nikkei 225) returns of 38.59%
How much should you hold?
- Overall Portfolio exposure to KOIKE-YA, Inc. should be less than 10%
- Overall Portfolio exposure to FMCG should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in FMCG)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is KOIKE-YA, Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
KOIKE-YA, Inc.
-100.0%
0.77
11.25%
Japan Nikkei 225
38.59%
1.45
26.59%
Quality key factors
Factor
Value
Sales Growth (5y)
11.82%
EBIT Growth (5y)
42.79%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0.09
Sales to Capital Employed (avg)
2.76
Tax Ratio
24.87%
Dividend Payout Ratio
22.65%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
17.50%
ROE (avg)
10.59%
Valuation Key Factors 
Factor
Value
P/E Ratio
17
Industry P/E
Price to Book Value
2.65
EV to EBIT
12.98
EV to EBITDA
9.73
EV to Capital Employed
2.52
EV to Sales
0.88
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
19.40%
ROE (Latest)
15.83%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Mildly Bullish
Dow Theory
Mildly Bullish
Mildly Bullish
OBV
Mildly Bullish
Mildly Bullish
Technical Movement
1What is working for the Company
DEBTORS TURNOVER RATIO(HY)
Highest at 6.11%
-19What is not working for the Company
INTEREST(9M)
At JPY 28 MM has Grown at 600%
INTEREST COVERAGE RATIO(Q)
Lowest at 8,658.33
RAW MATERIAL COST(Y)
Grown by 11.85% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at 8.54 %
OPERATING PROFIT(Q)
Lowest at JPY 1,039 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 6.92 %
PRE-TAX PROFIT(Q)
At JPY 693 MM has Fallen at -30.98%
NET PROFIT(Q)
At JPY 499.96 MM has Fallen at -29.49%
EPS(Q)
Lowest at JPY 31.22
Here's what is working for KOIKE-YA, Inc.
Debtors Turnover Ratio
Highest at 6.11%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Here's what is not working for KOIKE-YA, Inc.
Interest
At JPY 25 MM has Grown at 733.33%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Interest Coverage Ratio
Lowest at 8,658.33 and Fallen
In each period in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Operating Profit
Lowest at JPY 1,039 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (JPY MM)
Operating Profit Margin
Lowest at 6.92 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at JPY 693 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Pre-Tax Profit
At JPY 693 MM has Fallen at -30.98%
over average net sales of the previous four periods of JPY 1,004 MMMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY 499.96 MM has Fallen at -29.49%
over average net sales of the previous four periods of JPY 709.09 MMMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
EPS
Lowest at JPY 31.22
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)
Debt-Equity Ratio
Highest at 8.54 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 11.85% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






