Why is M3, Inc. ?
1
Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 16.61%
- Healthy long term growth as Net Sales has grown by an annual rate of 16.82% and Operating profit at 12.36%
- Company has very low debt and has enough cash to service the debt requirements
2
The company has declared Negative results for the last 9 consecutive quarters
- OPERATING CASH FLOW(Y) Lowest at JPY 0 MM
- INTEREST(Q) At JPY 290 MM has Grown at inf%
- RAW MATERIAL COST(Y) Grown by 6.24% (YoY)
3
With ROE of 11.72%, it has a expensive valuation with a 3.91 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -7.70%, its profits have fallen by -8.7%
4
Majority shareholders : Non Institution
5
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -7.70% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to M3, Inc. should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is M3, Inc. for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
M3, Inc.
-7.7%
137.41
49.38%
Japan Nikkei 225
38.94%
1.30
28.24%
Quality key factors
Factor
Value
Sales Growth (5y)
16.82%
EBIT Growth (5y)
12.36%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.29
Sales to Capital Employed (avg)
0.70
Tax Ratio
32.91%
Dividend Payout Ratio
35.22%
Pledged Shares
0
Institutional Holding
0.00%
ROCE (avg)
45.08%
ROE (avg)
16.61%
Valuation Key Factors 
Factor
Value
P/E Ratio
33
Industry P/E
Price to Book Value
3.91
EV to EBIT
22.28
EV to EBITDA
18.58
EV to Capital Employed
5.11
EV to Sales
4.80
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
22.92%
ROE (Latest)
11.72%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
No Trend
No Trend
Technical Movement
10What is working for the Company
NET SALES(Q)
Highest at JPY 93,510 MM
OPERATING PROFIT(Q)
Highest at JPY 25,868 MM
PRE-TAX PROFIT(Q)
Highest at JPY 27,313 MM
NET PROFIT(Q)
Highest at JPY 18,938 MM
EPS(Q)
Highest at JPY 27.93
-6What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at JPY 0 MM
INTEREST(Q)
At JPY 290 MM has Grown at inf%
RAW MATERIAL COST(Y)
Grown by 6.24% (YoY
Here's what is working for M3, Inc.
Net Sales
Highest at JPY 93,510 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Operating Profit
Highest at JPY 25,868 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (JPY MM)
Pre-Tax Profit
Highest at JPY 27,313 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (JPY MM)
Net Profit
Highest at JPY 18,938 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (JPY MM)
EPS
Highest at JPY 27.93
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (JPY)
Depreciation
Highest at JPY 4,387 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Here's what is not working for M3, Inc.
Operating Cash Flow
Lowest at JPY 0 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (JPY MM)
Interest
At JPY 290 MM has Grown at inf%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Raw Material Cost
Grown by 6.24% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






