Why is Mirai Works Inc. ?
1
High Management Efficiency with a high ROE of 13.88%
2
Company has very low debt and has enough cash to service the debt requirements
3
Healthy long term growth as Net Sales has grown by an annual rate of 21.10%
4
With a growth in Operating Profit of 15.17%, the company declared Very Positive results in Mar 26
- RAW MATERIAL COST(Y) Fallen by -9.3% (YoY)
- CASH AND EQV(HY) Highest at JPY 2,964.68 MM
- NET SALES(Q) Highest at JPY 2,982.77 MM
5
With ROE of 12.37%, it has a very expensive valuation with a 2.29 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -22.11%, its profits have fallen by -52.9%
6
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -22.11% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Mirai Works Inc. should be less than 10%
- Overall Portfolio exposure to Diversified Commercial Services should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Diversified Commercial Services)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Mirai Works Inc. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Mirai Works Inc.
-100.0%
-1.54
29.84%
Japan Nikkei 225
88.41%
3.25
27.24%
Quality key factors
Factor
Value
Sales Growth (5y)
21.10%
EBIT Growth (5y)
26.01%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.88
Sales to Capital Employed (avg)
7.90
Tax Ratio
63.71%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
161.17%
ROE (avg)
13.88%
Valuation Key Factors 
Factor
Value
P/E Ratio
18
Industry P/E
Price to Book Value
2.29
EV to EBIT
7.41
EV to EBITDA
5.79
EV to Capital Employed
335.72
EV to Sales
0.16
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
4532.56%
ROE (Latest)
12.37%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Bearish
Technical Movement
10What is working for the Company
RAW MATERIAL COST(Y)
Fallen by -9.3% (YoY
CASH AND EQV(HY)
Highest at JPY 2,964.68 MM
NET SALES(Q)
Highest at JPY 2,982.77 MM
OPERATING PROFIT(Q)
Highest at JPY 147.44 MM
OPERATING PROFIT MARGIN(Q)
Highest at 4.94 %
PRE-TAX PROFIT(Q)
Highest at JPY 138.17 MM
NET PROFIT(Q)
At JPY 84.17 MM has Grown at 94.57%
-1What is not working for the Company
DEBTORS TURNOVER RATIO(HY)
Lowest at 7.33 times
Here's what is working for Mirai Works Inc.
Pre-Tax Profit
At JPY 138.17 MM has Grown at 120.84%
over average net sales of the previous four periods of JPY 62.57 MMMOJO Watch
Near term Pre-Tax Profit trend is very positive
Pre-Tax Profit (JPY MM)
Net Sales
Highest at JPY 2,982.77 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Operating Profit
Highest at JPY 147.44 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (JPY MM)
Operating Profit Margin
Highest at 4.94 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Pre-Tax Profit
Highest at JPY 138.17 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (JPY MM)
Net Profit
At JPY 84.17 MM has Grown at 94.57%
over average net sales of the previous four periods of JPY 43.26 MMMOJO Watch
Near term Net Profit trend is positive
Net Profit (JPY MM)
Cash and Eqv
Highest at JPY 2,964.68 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Raw Material Cost
Fallen by -9.3% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Mirai Works Inc.
Debtors Turnover Ratio
Lowest at 7.33 times
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio






