Why is Nadex Co., Ltd. ?
1
Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 93.93
2
Poor long term growth as Net Sales has grown by an annual rate of 2.97% and Operating profit at -6.73% over the last 5 years
3
Flat results in Apr 25
- DIVIDEND PAYOUT RATIO(Y) Lowest at 35.48%
- RAW MATERIAL COST(Y) Grown by 12.86% (YoY)
- CASH AND EQV(HY) Lowest at JPY 7,758.78 MM
4
With ROE of 2.53%, it has a very attractive valuation with a 0.46 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 8.44%, its profits have fallen by -39.9%
5
Underperformed the market in the last 1 year
- The stock has generated a return of 8.44% in the last 1 year, much lower than market (Japan Nikkei 225) returns of 29.35%
How much should you hold?
- Overall Portfolio exposure to Nadex Co., Ltd. should be less than 10%
- Overall Portfolio exposure to Electronics & Appliances should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Electronics & Appliances)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Nadex Co., Ltd. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Nadex Co., Ltd.
7.08%
-0.20
21.23%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
2.97%
EBIT Growth (5y)
-6.73%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.16
Sales to Capital Employed (avg)
1.80
Tax Ratio
62.13%
Dividend Payout Ratio
110.55%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
7.72%
ROE (avg)
4.45%
Valuation Key Factors 
Factor
Value
P/E Ratio
18
Industry P/E
Price to Book Value
0.46
EV to EBIT
6.57
EV to EBITDA
3.57
EV to Capital Employed
0.35
EV to Sales
0.15
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
5.36%
ROE (Latest)
2.53%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Sideways
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Mildly Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
Mildly Bearish
Technical Movement
6What is working for the Company
PRE-TAX PROFIT(Q)
Highest at JPY 713.32 MM
NET PROFIT(Q)
Highest at JPY 505.69 MM
EPS(Q)
Highest at JPY 62.01
-15What is not working for the Company
DIVIDEND PAYOUT RATIO(Y)
Lowest at 35.48%
RAW MATERIAL COST(Y)
Grown by 12.86% (YoY
CASH AND EQV(HY)
Lowest at JPY 7,758.78 MM
INTEREST(Q)
Highest at JPY 3.28 MM
Here's what is working for Nadex Co., Ltd.
Pre-Tax Profit
Highest at JPY 713.32 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (JPY MM)
Net Profit
Highest at JPY 505.69 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (JPY MM)
EPS
Highest at JPY 62.01
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (JPY)
Here's what is not working for Nadex Co., Ltd.
Interest
At JPY 3.28 MM has Grown at 37.19%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Dividend Payout Ratio
Lowest at 35.48% and Fallen
In each year in the last five yearsMOJO Watch
Company is distributing lower proportion of profits generated as dividend
DPR (%)
Interest
Highest at JPY 3.28 MM
in the last five periods and Increased by 37.19% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Cash and Eqv
Lowest at JPY 7,758.78 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Raw Material Cost
Grown by 12.86% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales
Non Operating Income
Highest at JPY 0.18 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






