Why is Nextware Ltd. ?
1
Poor long term growth as Net Sales has grown by an annual rate of -1.25% and Operating profit at 5.19% over the last 5 years
2
Flat results in Jun 25
- INTEREST(HY) At JPY 0.1 MM has Grown at 2,000%
- RAW MATERIAL COST(Y) Grown by 10.16% (YoY)
- NET SALES(Q) Lowest at JPY 655.33 MM
3
Risky - Negative EBITDA
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of 21.99%, its profits have risen by 33%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Nextware Ltd. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Nextware Ltd.
21.99%
0.04
77.11%
Japan Nikkei 225
28.54%
1.11
25.75%
Quality key factors
Factor
Value
Sales Growth (5y)
-1.25%
EBIT Growth (5y)
5.19%
EBIT to Interest (avg)
-34.12
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.37
Sales to Capital Employed (avg)
2.25
Tax Ratio
5.12%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
2.43%
ROE (avg)
10.00%
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
1.65
EV to EBIT
-20.82
EV to EBITDA
-91.34
EV to Capital Employed
2.03
EV to Sales
0.52
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-9.75%
ROE (Latest)
-7.97%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
Bearish
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
No Trend
Technical Movement
3What is working for the Company
NET PROFIT(HY)
Higher at JPY -48.26 MM
-24What is not working for the Company
INTEREST(HY)
At JPY 0.1 MM has Grown at 2,000%
RAW MATERIAL COST(Y)
Grown by 10.16% (YoY
NET SALES(Q)
Lowest at JPY 655.33 MM
OPERATING PROFIT(Q)
Lowest at JPY -80.89 MM
OPERATING PROFIT MARGIN(Q)
Lowest at -12.34 %
PRE-TAX PROFIT(Q)
Lowest at JPY -95.41 MM
NET PROFIT(Q)
Lowest at JPY -94.06 MM
EPS(Q)
Lowest at JPY -7.4
Here's what is not working for Nextware Ltd.
Interest
At JPY 0.1 MM has Grown at 2,000%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Net Sales
At JPY 655.33 MM has Fallen at -12.91%
over average net sales of the previous four periods of JPY 752.44 MMMOJO Watch
Near term sales trend is extremely negative
Net Sales (JPY MM)
Pre-Tax Profit
At JPY -95.41 MM has Fallen at -391.03%
over average net sales of the previous four periods of JPY -19.43 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -94.06 MM has Fallen at -353.77%
over average net sales of the previous four periods of JPY -20.73 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Net Sales
Lowest at JPY 655.33 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (JPY MM)
Operating Profit
Lowest at JPY -80.89 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (JPY MM)
Operating Profit Margin
Lowest at -12.34 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at JPY -95.41 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
Lowest at JPY -94.06 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
EPS
Lowest at JPY -7.4
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)
Raw Material Cost
Grown by 10.16% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






