Why is Nilörngruppen AB ?
1
Strong Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 30.28%
- Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 17.88
- RAW MATERIAL COST(Y) Grown by 47.5% (YoY)
- NET SALES(Q) Lowest at SEK 219 MM
- OPERATING PROFIT(Q) Lowest at SEK 15.84 MM
2
With ROE of 15.14%, it has a expensive valuation with a 1.80 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -20.70%, its profits have fallen by -8.2%
3
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -20.70% returns in the last 1 year, the stock has also underperformed OMX Stockholm 30 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Nilörngruppen AB should be less than 10%
- Overall Portfolio exposure to Media & Entertainment should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Nilörngruppen AB for you?
Medium Risk, High Return
Absolute
Risk Adjusted
Volatility
Nilörngruppen AB
-20.7%
19.11
36.50%
OMX Stockholm 30
10.97%
0.59
18.59%
Quality key factors
Factor
Value
Sales Growth (5y)
8.86%
EBIT Growth (5y)
14.23%
EBIT to Interest (avg)
17.88
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
-0.13
Sales to Capital Employed (avg)
2.26
Tax Ratio
25.36%
Dividend Payout Ratio
34.25%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
30.28%
ROE (avg)
20.56%
Valuation Key Factors 
Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
1.80
EV to EBIT
7.81
EV to EBITDA
5.28
EV to Capital Employed
1.87
EV to Sales
0.61
PEG Ratio
NA
Dividend Yield
10.51%
ROCE (Latest)
23.99%
ROE (Latest)
15.14%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bullish
Mildly Bullish
Technical Movement
3What is working for the Company
DEBTORS TURNOVER RATIO(HY)
Highest at 9.02 times
DEBT-EQUITY RATIO
(HY)
Lowest at -10.86 %
-13What is not working for the Company
RAW MATERIAL COST(Y)
Grown by 47.5% (YoY
NET SALES(Q)
Lowest at SEK 219 MM
OPERATING PROFIT(Q)
Lowest at SEK 15.84 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 7.23 %
PRE-TAX PROFIT(Q)
Lowest at SEK 7.05 MM
NET PROFIT(Q)
Lowest at SEK 5 MM
EPS(Q)
Lowest at SEK 0.44
Here's what is working for Nilörngruppen AB
Debtors Turnover Ratio
Highest at 9.02 times and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Debt-Equity Ratio
Lowest at -10.86 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Here's what is not working for Nilörngruppen AB
Pre-Tax Profit
At SEK 7.05 MM has Fallen at -64.38%
over average net sales of the previous four periods of SEK 19.8 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (SEK MM)
Net Profit
At SEK 5 MM has Fallen at -65.86%
over average net sales of the previous four periods of SEK 14.64 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (SEK MM)
Net Sales
Lowest at SEK 219 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (SEK MM)
Operating Profit
Lowest at SEK 15.84 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (SEK MM)
Operating Profit Margin
Lowest at 7.23 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at SEK 7.05 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (SEK MM)
Net Profit
Lowest at SEK 5 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (SEK MM)
EPS
Lowest at SEK 0.44
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (SEK)
Raw Material Cost
Grown by 47.5% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






