Ninh Van Bay Real Estate JSC

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000NVT3
VND
7,590.00
280 (3.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Lam Dong Minerals & Building Materials JSC
Kinh Bac City Development Holding Corp.
Hudland Real Estate Investment & Development JSC
Ninh Van Bay Real Estate JSC
No Va Land Investment Group Corp.
Khang Dien House Trading & Investment JSC
Nam Mekong Group JSC
Investment & Industrial Development Corp.
Licogi 14 JSC

Why is Ninh Van Bay Real Estate JSC ?

1
Poor long term growth as Operating profit has grown by an annual rate 35.31% of over the last 5 years
2
With a growth in Net Sales of 8.92%, the company declared Outstanding results in Sep 25
  • OPERATING CASH FLOW(Y) Highest at VND 160,892.34 MM
  • INTEREST COVERAGE RATIO(Q) Highest at 1,026.86
  • RAW MATERIAL COST(Y) Fallen by -5.82% (YoY)
3
With ROE of 25.16%, it has a very expensive valuation with a 3.08 Price to Book Value
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -6.30%, its profits have risen by 138% ; the PEG ratio of the company is 0.1
4
Consistent Underperformance against the benchmark over the last 3 years
  • Along with generating -6.30% returns in the last 1 year, the stock has also underperformed Vietnam VN Ho Chi Minh Index in each of the last 3 annual periods
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to Ninh Van Bay Real Estate JSC should be less than 10%
  2. Overall Portfolio exposure to Furniture, Home Furnishing should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Furniture, Home Furnishing)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Ninh Van Bay Real Estate JSC for you?

Medium Risk, Low Return

Absolute
Risk Adjusted
Volatility
Ninh Van Bay Real Estate JSC
-6.3%
-0.26
41.36%
Vietnam VN Ho Chi Minh Index
43.59%
1.93
22.62%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
16.11%
EBIT Growth (5y)
35.31%
EBIT to Interest (avg)
2.59
Debt to EBITDA (avg)
1.41
Net Debt to Equity (avg)
0.62
Sales to Capital Employed (avg)
0.85
Tax Ratio
42.91%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
11.98%
ROE (avg)
8.50%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
3.08
EV to EBIT
7.68
EV to EBITDA
4.94
EV to Capital Employed
2.62
EV to Sales
1.71
PEG Ratio
0.09
Dividend Yield
NA
ROCE (Latest)
34.06%
ROE (Latest)
25.16%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bullish
Dow Theory
Bearish
No Trend
OBV
Mildly Bearish
Mildly Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

31What is working for the Company
OPERATING CASH FLOW(Y)

Highest at VND 160,892.34 MM

INTEREST COVERAGE RATIO(Q)

Highest at 1,026.86

RAW MATERIAL COST(Y)

Fallen by -5.82% (YoY

CASH AND EQV(HY)

Highest at VND 338,508.57 MM

DEBT-EQUITY RATIO (HY)

Lowest at 18.25 %

INVENTORY TURNOVER RATIO(HY)

Highest at 15.18 times

DEBTORS TURNOVER RATIO(HY)

Highest at 18.25 times

NET SALES(Q)

Highest at VND 130,308.2 MM

OPERATING PROFIT(Q)

Highest at VND 49,744.89 MM

PRE-TAX PROFIT(Q)

Highest at VND 34,176.53 MM

NET PROFIT(Q)

Highest at VND 9,164.57 MM

EPS(Q)

Highest at VND 101.27

0What is not working for the Company
NO KEY NEGATIVE TRIGGERS

Here's what is working for Ninh Van Bay Real Estate JSC

Net Profit
At VND 9,164.57 MM has Grown at 290.04%
over average net sales of the previous four periods of VND 2,349.67 MM
MOJO Watch
Near term Net Profit trend is very positive

Net Profit (VND MM)

Operating Cash Flow
Highest at VND 160,892.34 MM and Grown
In each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (VND MM)

Interest Coverage Ratio
Highest at 1,026.86
in the last five periods
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Net Sales
Highest at VND 130,308.2 MM
in the last five periods
MOJO Watch
Near term sales trend is positive

Net Sales (VND MM)

Net Sales
At VND 130,308.2 MM has Grown at 20.27%
over average net sales of the previous four periods of VND 108,342.27 MM
MOJO Watch
Near term sales trend is positive

Net Sales (VND MM)

Operating Profit
Highest at VND 49,744.89 MM
in the last five periods
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (VND MM)

Pre-Tax Profit
Highest at VND 34,176.53 MM
in the last five periods
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (VND MM)

Pre-Tax Profit
At VND 34,176.53 MM has Grown at 71.86%
over average net sales of the previous four periods of VND 19,886.81 MM
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (VND MM)

Net Profit
Highest at VND 9,164.57 MM
in the last five periods
MOJO Watch
Near term Net Profit trend is positive

Net Profit (VND MM)

EPS
Highest at VND 101.27
in the last five periods
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (VND)

Cash and Eqv
Highest at VND 338,508.57 MM
in the last six Semi-Annual periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Debt-Equity Ratio
Lowest at 18.25 %
in the last five Semi-Annual periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Inventory Turnover Ratio
Highest at 15.18 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its inventory faster

Inventory Turnover Ratio

Debtors Turnover Ratio
Highest at 18.25 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its Debtors faster

Debtors Turnover Ratio

Raw Material Cost
Fallen by -5.82% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Depreciation
Highest at VND 13,501.19 MM
in the last five periods
MOJO Watch
The expenditure on assets done by the company may have gone into operation

Depreciation (VND MM)