Why is Otake Corp. ?
1
Poor Management Efficiency with a low ROE of 4.28%
- The company has been able to generate a Return on Equity (avg) of 4.28% signifying low profitability per unit of shareholders funds
2
Company has very low debt and has enough cash to service the debt requirements
3
Healthy long term growth as Operating profit has grown by an annual rate 27.88%
4
The company has declared Negative results for the last 3 consecutive quarters
- INTEREST(9M) At JPY 3.07 MM has Grown at 70.22%
5
With ROE of 5.36%, it has a very attractive valuation with a 0.49 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -0.22%, its profits have fallen by -3.4%
6
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -0.22% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Otake Corp. should be less than 10%
- Overall Portfolio exposure to Trading & Distributors should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Trading & Distributors)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Otake Corp. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Otake Corp.
1.31%
0.15
19.16%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
4.57%
EBIT Growth (5y)
27.88%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.08
Sales to Capital Employed (avg)
2.11
Tax Ratio
31.02%
Dividend Payout Ratio
17.10%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
5.86%
ROE (avg)
4.28%
Valuation Key Factors 
Factor
Value
P/E Ratio
9
Industry P/E
Price to Book Value
0.49
EV to EBIT
6.64
EV to EBITDA
5.73
EV to Capital Employed
0.44
EV to Sales
0.19
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
6.63%
ROE (Latest)
5.36%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
No Trend
Bearish
OBV
No Trend
No Trend
Technical Movement
7What is working for the Company
DIVIDEND PER SHARE(HY)
Highest at JPY 3.02
RAW MATERIAL COST(Y)
Fallen by -3.72% (YoY
CASH AND EQV(HY)
Highest at JPY 3,954.81 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -17.25 %
DEBTORS TURNOVER RATIO(HY)
Highest at 3.02%
NET SALES(Q)
Highest at JPY 8,588.14 MM
-8What is not working for the Company
INTEREST(9M)
At JPY 3.07 MM has Grown at 70.22%
Here's what is working for Otake Corp.
Dividend per share
Highest at JPY 3.02 and Grown
In each year in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (JPY)
Net Sales
Highest at JPY 8,588.14 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 3,954.81 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -17.25 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Debtors Turnover Ratio
Highest at 3.02%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Raw Material Cost
Fallen by -3.72% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
Highest at JPY 45.35 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Here's what is not working for Otake Corp.
Interest
At JPY 2.04 MM has Grown at 38.19%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)






