Why is Paradox Interactive AB ?
1
- ROCE(HY) Lowest at 4.64%
- PRE-TAX PROFIT(Q) Lowest at SEK -241.68 MM
- NET PROFIT(Q) Lowest at SEK -201.39 MM
2
With ROE of 25.44%, it has a expensive valuation with a 7.00 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -38.28%, its profits have risen by 106.5% ; the PEG ratio of the company is 0.3
- At the current price, the company has a high dividend yield of 1445
3
Below par performance in long term as well as near term
- Along with generating -38.28% returns in the last 1 year, the stock has also underperformed OMX Stockholm 30 in the last 3 years, 1 year and 3 months
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Paradox Interactive AB for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
Paradox Interactive AB
-38.28%
-0.45
37.02%
OMX Stockholm 30
10.0%
0.54
18.55%
Quality key factors
Factor
Value
Sales Growth (5y)
4.09%
EBIT Growth (5y)
-23.52%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.49
Sales to Capital Employed (avg)
0.86
Tax Ratio
22.08%
Dividend Payout Ratio
420.95%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
50.01%
ROE (avg)
24.25%
Valuation Key Factors 
Factor
Value
P/E Ratio
28
Industry P/E
Price to Book Value
7.00
EV to EBIT
20.87
EV to EBITDA
13.60
EV to Capital Employed
10.64
EV to Sales
8.37
PEG Ratio
0.26
Dividend Yield
1445.03%
ROCE (Latest)
51.01%
ROE (Latest)
25.44%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
Bullish
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Mildly Bearish
Technical Movement
4What is working for the Company
DEBT-EQUITY RATIO
(HY)
Lowest at -48.43 %
NET SALES(Q)
Highest at SEK 874.76 MM
OPERATING PROFIT(Q)
Highest at SEK 644.13 MM
OPERATING PROFIT MARGIN(Q)
Highest at 73.64 %
-23What is not working for the Company
ROCE(HY)
Lowest at 4.64%
PRE-TAX PROFIT(Q)
Lowest at SEK -241.68 MM
NET PROFIT(Q)
Lowest at SEK -201.39 MM
DIVIDEND PAYOUT RATIO(Y)
Lowest at 0%
RAW MATERIAL COST(Y)
Grown by 125.51% (YoY
EPS(Q)
Lowest at SEK -1.91
Here's what is working for Paradox Interactive AB
Net Sales
Highest at SEK 874.76 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (SEK MM)
Operating Profit
Highest at SEK 644.13 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (SEK MM)
Operating Profit Margin
Highest at 73.64 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Debt-Equity Ratio
Lowest at -48.43 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Depreciation
Highest at SEK 883.39 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (SEK MM)
Depreciation
At SEK 883.39 MM has Grown at 877.93%
period on period (QoQ)MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales
Depreciation (SEK MM)
Here's what is not working for Paradox Interactive AB
Pre-Tax Profit
At SEK -241.68 MM has Fallen at -159.78%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (SEK MM)
Net Profit
At SEK -201.39 MM has Fallen at -164.79%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (SEK MM)
Pre-Tax Profit
Lowest at SEK -241.68 MM and Fallen
In each period in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (SEK MM)
Net Profit
Lowest at SEK -201.39 MM and Fallen
In each period in the last five periodsMOJO Watch
Near term Net Profit trend is very negative
Net Profit (SEK MM)
EPS
Lowest at SEK -1.91
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (SEK)
Dividend Payout Ratio
Lowest at 0%
in the last five yearsMOJO Watch
Company is distributing lower proportion of profits generated as dividend
DPR (%)
Raw Material Cost
Grown by 125.51% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






