Why is T-Mobile US, Inc. ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 2.93 times
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 2.93 times
- The company has been able to generate a Return on Capital Employed (avg) of 9.50% signifying low profitability per unit of total capital (equity and debt)
2
Healthy long term growth as Net Sales has grown by an annual rate of 5.24% and Operating profit at 16.17%
- OPERATING CASH FLOW(Y) Highest at USD 28,325 MM
- DIVIDEND PAYOUT RATIO(Y) Highest at 44.89%
- DIVIDEND PER SHARE(HY) Highest at USD 9.03
3
With ROCE of 12.70%, it has a very expensive valuation with a 2.17 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -18.68%, its profits have risen by 0.5% ; the PEG ratio of the company is 4.7
4
Reducing Promoter Confidence
- Promoters have decreased their stake in the company by -1.45% over the previous quarter and currently hold 2.61% of the company
- Promoters decreasing their stake may signify reduced confidence in the future of the business
How much should you hold?
- Overall Portfolio exposure to T-Mobile US, Inc. should be less than 10%
- Overall Portfolio exposure to Telecom - Equipment & Accessories should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Telecom - Equipment & Accessories)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is T-Mobile US, Inc. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
T-Mobile US, Inc.
-18.68%
0.09
25.10%
S&P 500
22.24%
1.67
13.28%
Quality key factors
Factor
Value
Sales Growth (5y)
5.24%
EBIT Growth (5y)
16.17%
EBIT to Interest (avg)
4.26
Debt to EBITDA (avg)
2.83
Net Debt to Equity (avg)
1.33
Sales to Capital Employed (avg)
0.54
Tax Ratio
22.67%
Dividend Payout Ratio
37.66%
Pledged Shares
0
Institutional Holding
44.34%
ROCE (avg)
9.50%
ROE (avg)
12.89%
Valuation Key Factors 
Factor
Value
P/E Ratio
20
Industry P/E
Price to Book Value
3.93
EV to EBIT
17.09
EV to EBITDA
9.95
EV to Capital Employed
2.17
EV to Sales
3.64
PEG Ratio
4.73
Dividend Yield
1.87%
ROCE (Latest)
12.70%
ROE (Latest)
19.57%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
Mildly Bearish
Mildly Bullish
Technical Movement
6What is working for the Company
OPERATING CASH FLOW(Y)
Highest at USD 28,325 MM
DIVIDEND PAYOUT RATIO(Y)
Highest at 44.89%
DIVIDEND PER SHARE(HY)
Highest at USD 9.03
OPERATING PROFIT(Q)
Highest at USD 8,868 MM
-2What is not working for the Company
RAW MATERIAL COST(Y)
Grown by 8.25% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at 210.09 %
Here's what is working for T-Mobile US, Inc.
Operating Cash Flow
Highest at USD 28,325 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (USD MM)
Operating Profit
Highest at USD 8,868 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (USD MM)
Dividend per share
Highest at USD 9.03
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (USD)
Dividend Payout Ratio
Highest at 44.89%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Depreciation
Highest at USD 3,817 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (USD MM)
Here's what is not working for T-Mobile US, Inc.
Debt-Equity Ratio
Highest at 210.09 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 8.25% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






