Why is Takashimaya Co., Ltd. ?
1
Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 3.94
- Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 3.94
- The company has been able to generate a Return on Equity (avg) of 5.56% signifying low profitability per unit of shareholders funds
2
Flat results in May 25
- INTEREST(9M) At JPY 5,815 MM has Grown at 14.56%
- CASH AND EQV(HY) Lowest at JPY 167,357 MM
- NET SALES(Q) Lowest at JPY 112,460 MM
3
With ROCE of 9.69%, it has a very attractive valuation with a 0.81 Enterprise value to Capital Employed
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 35.86%, its profits have risen by 13.7%
- At the current price, the company has a high dividend yield of 0
4
Consistent Returns over the last 3 years
- Along with generating 35.86% returns in the last 1 year, the stock has outperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Takashimaya Co., Ltd. should be less than 10%
- Overall Portfolio exposure to Retailing should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Retailing)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Takashimaya Co., Ltd. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Takashimaya Co., Ltd.
35.86%
0.80
27.52%
Japan Nikkei 225
28.54%
1.11
25.75%
Quality key factors
Factor
Value
Sales Growth (5y)
-11.52%
EBIT Growth (5y)
18.18%
EBIT to Interest (avg)
4.58
Debt to EBITDA (avg)
2.69
Net Debt to Equity (avg)
0.25
Sales to Capital Employed (avg)
0.71
Tax Ratio
30.97%
Dividend Payout Ratio
19.39%
Pledged Shares
0
Institutional Holding
0.11%
ROCE (avg)
5.29%
ROE (avg)
5.56%
Valuation Key Factors 
Factor
Value
P/E Ratio
8
Industry P/E
Price to Book Value
0.76
EV to EBIT
8.38
EV to EBITDA
5.31
EV to Capital Employed
0.81
EV to Sales
0.97
PEG Ratio
NA
Dividend Yield
0.05%
ROCE (Latest)
9.69%
ROE (Latest)
9.26%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Bullish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
5What is working for the Company
OPERATING CASH FLOW(Y)
Highest at JPY 66,698 MM
RAW MATERIAL COST(Y)
Fallen by -2.11% (YoY
INVENTORY TURNOVER RATIO(HY)
Highest at 5.17%
-8What is not working for the Company
INTEREST(9M)
At JPY 5,815 MM has Grown at 14.56%
CASH AND EQV(HY)
Lowest at JPY 167,357 MM
NET SALES(Q)
Lowest at JPY 112,460 MM
PRE-TAX PROFIT(Q)
Lowest at JPY 10,522 MM
NET PROFIT(Q)
Fallen at -45.64%
Here's what is working for Takashimaya Co., Ltd.
Operating Cash Flow
Highest at JPY 66,698 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (JPY MM)
Inventory Turnover Ratio
Highest at 5.17%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Raw Material Cost
Fallen by -2.11% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Takashimaya Co., Ltd.
Interest
At JPY 5,815 MM has Grown at 14.56%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Net Sales
Lowest at JPY 112,460 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (JPY MM)
Pre-Tax Profit
Lowest at JPY 10,522 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Pre-Tax Profit
Fallen at -40.07%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
Fallen at -45.64%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
Cash and Eqv
Lowest at JPY 167,357 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents






