Why is TEAR Corp. ?
1
With a fall in Net Sales of -16.07%, the company declared Very Negative results in Jun 25
- The company has declared negative results in Jan 70 after 2 consecutive negative quarters
- PRE-TAX PROFIT(Q) At JPY 228 MM has Fallen at -53.25%
- NET PROFIT(Q) At JPY 114 MM has Fallen at -62.2%
- INTEREST COVERAGE RATIO(Q) Lowest at 1,397.78
2
Underperformed the market in the last 1 year
- The stock has generated a return of 12.76% in the last 1 year, much lower than market (Japan Nikkei 225) returns of 28.54%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Tour, Travel Related Services)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is TEAR Corp. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
TEAR Corp.
12.76%
0.26
21.54%
Japan Nikkei 225
28.54%
1.11
25.75%
Quality key factors
Factor
Value
Sales Growth (5y)
10.78%
EBIT Growth (5y)
17.36%
EBIT to Interest (avg)
29.19
Debt to EBITDA (avg)
1.11
Net Debt to Equity (avg)
0.74
Sales to Capital Employed (avg)
1.04
Tax Ratio
37.84%
Dividend Payout Ratio
59.85%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
11.86%
ROE (avg)
8.83%
Valuation Key Factors 
Factor
Value
P/E Ratio
9
Industry P/E
Price to Book Value
1.26
EV to EBIT
8.75
EV to EBITDA
5.15
EV to Capital Employed
1.15
EV to Sales
0.84
PEG Ratio
0.15
Dividend Yield
NA
ROCE (Latest)
13.11%
ROE (Latest)
13.51%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Mildly Bearish
Mildly Bullish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
9What is working for the Company
NET SALES(9M)
At JPY 16,760 MM has Grown at 20.47%
ROCE(HY)
Highest at 14.33%
RAW MATERIAL COST(Y)
Fallen by 0.22% (YoY
NET PROFIT(9M)
Higher at JPY 1,091.36 MM
CASH AND EQV(HY)
Highest at JPY 10,425 MM
-17What is not working for the Company
PRE-TAX PROFIT(Q)
At JPY 228 MM has Fallen at -53.25%
NET PROFIT(Q)
At JPY 114 MM has Fallen at -62.2%
INTEREST COVERAGE RATIO(Q)
Lowest at 1,397.78
INTEREST(Q)
Highest at JPY 45 MM
Here's what is working for TEAR Corp.
Net Sales
At JPY 16,760 MM has Grown at 20.47%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Cash and Eqv
Highest at JPY 10,425 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Raw Material Cost
Fallen by 0.22% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
Highest at JPY 374 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (JPY MM)
Here's what is not working for TEAR Corp.
Pre-Tax Profit
At JPY 228 MM has Fallen at -53.25%
over average net sales of the previous four periods of JPY 487.75 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY 114 MM has Fallen at -62.2%
over average net sales of the previous four periods of JPY 301.59 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Interest Coverage Ratio
Lowest at 1,397.78
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
Highest at JPY 45 MM
in the last five periods and Increased by 9.76% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)






