Why is Under Armour, Inc. ?
1
Poor long term growth as Net Sales has grown by an annual rate of 0.57% and Operating profit at 52.69% over the last 5 years
2
The company has declared Negative results for the last 5 consecutive quarters
- OPERATING CASH FLOW(Y) Lowest at USD -171.27 MM
- CASH AND EQV(HY) Lowest at USD 1,440.21 MM
- DEBT-EQUITY RATIO (HY) Highest at 40.04 %
3
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -57.09%, its profits have fallen by -45.4%
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -57.09% returns in the last 1 year, the stock has also underperformed S&P 500 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Footwear)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Under Armour, Inc. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Under Armour, Inc.
-1.78%
-0.70
50.31%
S&P 500
25.41%
0.70
20.15%
Quality key factors
Factor
Value
Sales Growth (5y)
2.08%
EBIT Growth (5y)
43.14%
EBIT to Interest (avg)
31.55
Debt to EBITDA (avg)
0.18
Net Debt to Equity (avg)
0.11
Sales to Capital Employed (avg)
1.92
Tax Ratio
1.41%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
100.00%
ROCE (avg)
15.23%
ROE (avg)
12.20%
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
1.69
EV to EBIT
10.18
EV to EBITDA
6.78
EV to Capital Employed
1.66
EV to Sales
0.50
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
16.31%
ROE (Latest)
-7.02%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Mildly Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
3What is working for the Company
INVENTORY TURNOVER RATIO(HY)
Highest at 2.93 times
PRE-TAX PROFIT(Q)
At USD -7.82 MM has Grown at 85.32%
NET PROFIT(Q)
At USD -8.71 MM has Grown at 78.54%
-24What is not working for the Company
NET PROFIT(HY)
At USD -367.28 MM has Grown at -1,043.72%
INTEREST(HY)
At USD 17.61 MM has Grown at 163.13%
OPERATING CASH FLOW(Y)
Lowest at USD -75.08 MM
ROCE(HY)
Lowest at -30%
DEBT-EQUITY RATIO
(HY)
Highest at 72.27 %
RAW MATERIAL COST(Y)
Grown by 15.15% (YoY
Here's what is working for Under Armour, Inc.
Pre-Tax Profit
At USD -7.82 MM has Grown at 85.32%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (USD MM)
Net Profit
At USD -8.71 MM has Grown at 78.54%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is positive
Net Profit (USD MM)
Inventory Turnover Ratio
Highest at 2.93 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Here's what is not working for Under Armour, Inc.
Interest
At USD 17.61 MM has Grown at 163.13%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (USD MM)
Operating Cash Flow
Lowest at USD -75.08 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (USD MM)
Debt-Equity Ratio
Highest at 72.27 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 15.15% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






