Why is Vario Secure, Inc. ?
1
Strong ability to service debt as the company has a low Debt to EBITDA ratio of 1.10 times
2
The company has declared Negative results for the last 3 consecutive quarters
- INTEREST(HY) At JPY 8.39 MM has Grown at 23.17%
- INTEREST COVERAGE RATIO(Q) Lowest at 4,089.6
- NET PROFIT(Q) Lowest at JPY 76.54 MM
3
With ROCE of 7.80%, it has a expensive valuation with a 0.66 Enterprise value to Capital Employed
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -4.13%, its profits have fallen by -1.5%
4
Below par performance in long term as well as near term
- Along with generating -4.13% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to Vario Secure, Inc. should be less than 10%
- Overall Portfolio exposure to Software Products should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Vario Secure, Inc. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
Vario Secure, Inc.
-4.13%
0.28
40.98%
Japan Nikkei 225
38.94%
1.30
28.24%
Quality key factors
Factor
Value
Sales Growth (5y)
1.20%
EBIT Growth (5y)
-8.48%
EBIT to Interest (avg)
24.15
Debt to EBITDA (avg)
1.13
Net Debt to Equity (avg)
0.07
Sales to Capital Employed (avg)
0.38
Tax Ratio
27.72%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
10.32%
ROE (avg)
8.64%
Valuation Key Factors 
Factor
Value
P/E Ratio
11
Industry P/E
Price to Book Value
0.63
EV to EBIT
8.41
EV to EBITDA
5.96
EV to Capital Employed
0.66
EV to Sales
1.54
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
7.80%
ROE (Latest)
5.81%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
No Trend
No Trend
Technical Movement
8What is working for the Company
OPERATING CASH FLOW(Y)
Highest at JPY 517.31 MM
DEBT-EQUITY RATIO
(HY)
Lowest at 2.76 %
INVENTORY TURNOVER RATIO(HY)
Highest at 7.99 times
RAW MATERIAL COST(Y)
Fallen by -2.76% (YoY
CASH AND EQV(HY)
Highest at JPY 1,718.85 MM
-11What is not working for the Company
INTEREST(HY)
At JPY 8.39 MM has Grown at 23.17%
INTEREST COVERAGE RATIO(Q)
Lowest at 4,089.6
NET PROFIT(Q)
Lowest at JPY 76.54 MM
EPS(Q)
Lowest at JPY 16.84
Here's what is working for Vario Secure, Inc.
Debt-Equity Ratio
Lowest at 2.76 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Inventory Turnover Ratio
Highest at 7.99 times and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Operating Cash Flow
Highest at JPY 517.31 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (JPY MM)
Cash and Eqv
Highest at JPY 1,718.85 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Raw Material Cost
Fallen by -2.76% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Vario Secure, Inc.
Interest
At JPY 8.39 MM has Grown at 23.17%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Interest Coverage Ratio
Lowest at 4,089.6
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Net Profit
Lowest at JPY 76.54 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
EPS
Lowest at JPY 16.84
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)






