Why is Vivid Games SA ?
1
The company is Net-Debt Free
- The company is Net-Debt Free
- The company has been able to generate a Return on Equity (avg) of 9.52% signifying low profitability per unit of shareholders funds
2
High Debt company with Weak Long Term Fundamental Strength
3
The company has declared negative results for the last 3 consecutive quarters
- INTEREST(HY) At PLN 0.43 MM has Grown at 328.15%
- OPERATING CASH FLOW(Y) Lowest at PLN 0.35 MM
- PRE-TAX PROFIT(Q) At PLN -1.82 MM has Fallen at -161.24%
4
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of 12.27%, its profits have fallen by -359%
5
Underperformed the market in the last 1 year
- The stock has generated a return of 12.27% in the last 1 year, much lower than market (Poland WIG) returns of 29.57%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Vivid Games SA for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Vivid Games SA
-100.0%
0.23
81.05%
Poland WIG
29.57%
1.72
17.21%
Quality key factors
Factor
Value
Sales Growth (5y)
-19.66%
EBIT Growth (5y)
-193.25%
EBIT to Interest (avg)
-0.20
Debt to EBITDA (avg)
0.38
Net Debt to Equity (avg)
-0.33
Sales to Capital Employed (avg)
1.86
Tax Ratio
0.26%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
8.87%
ROE (avg)
9.52%
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
7.35
EV to EBIT
-21.47
EV to EBITDA
-30.05
EV to Capital Employed
3.95
EV to Sales
4.30
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-18.38%
ROE (Latest)
-97.09%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
Bearish
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Mildly Bearish
Dow Theory
No Trend
Mildly Bearish
OBV
No Trend
Mildly Bearish
Technical Movement
2What is working for the Company
NET PROFIT(HY)
Higher at PLN -2.47 MM
-41What is not working for the Company
INTEREST(HY)
At PLN 0.43 MM has Grown at 328.15%
OPERATING CASH FLOW(Y)
Lowest at PLN 0.35 MM
PRE-TAX PROFIT(Q)
At PLN -1.82 MM has Fallen at -161.24%
NET PROFIT(Q)
At PLN -1.84 MM has Fallen at -161.83%
ROCE(HY)
Lowest at -65.36%
RAW MATERIAL COST(Y)
Grown by 1,238.77% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at 116.38 %
DEBTORS TURNOVER RATIO(HY)
Lowest at 5.45 times
NET SALES(Q)
Lowest at PLN 2.03 MM
Here's what is not working for Vivid Games SA
Interest
At PLN 0.43 MM has Grown at 328.15%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (PLN MM)
Net Sales
At PLN 2.03 MM has Fallen at -24.77%
over average net sales of the previous four periods of PLN 2.7 MMMOJO Watch
Near term sales trend is extremely negative
Net Sales (PLN MM)
Pre-Tax Profit
At PLN -1.82 MM has Fallen at -161.24%
over average net sales of the previous four periods of PLN -0.7 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (PLN MM)
Net Profit
At PLN -1.84 MM has Fallen at -161.83%
over average net sales of the previous four periods of PLN -0.7 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (PLN MM)
Operating Cash Flow
Lowest at PLN 0.35 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (PLN MM)
Net Sales
Lowest at PLN 2.03 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (PLN MM)
Debt-Equity Ratio
Highest at 116.38 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Debtors Turnover Ratio
Lowest at 5.45 times
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio
Raw Material Cost
Grown by 1,238.77% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






