Quality key factors
Factor
Value
Sales Growth (5y)
84.00%
EBIT Growth (5y)
242.26%
EBIT to Interest (avg)
0
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
0
Valuation Key Factors 
Factor
Value
P/E Ratio
64
Industry P/E
Price to Book Value
18.39
EV to EBIT
46.19
EV to EBITDA
43.58
EV to Capital Employed
15.24
EV to Sales
12.82
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
33.00%
ROE (Latest)
28.78%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
No Trend
Mildly Bullish
Technical Movement
36What is working for the Company
ROCE(HY)
Highest at 37.17%
RAW MATERIAL COST(Y)
Fallen by 1.12% (YoY
NET SALES(Q)
Highest at JPY 1,650 MM
OPERATING PROFIT(Q)
Highest at JPY 856 MM
OPERATING PROFIT MARGIN(Q)
Highest at 51.88 %
PRE-TAX PROFIT(Q)
Highest at JPY 839 MM
NET PROFIT(Q)
Highest at JPY 603 MM
EPS(Q)
Highest at JPY 58.48
-9What is not working for the Company
INTEREST(HY)
At JPY 1 MM has Grown at 975.27%
Here's what is working for VRAIN Solution, Inc.
Net Sales
At JPY 1,650 MM has Grown at 156.59%
over average net sales of the previous four periods of JPY 643.05 MMMOJO Watch
Near term sales trend is extremely positive
Net Sales (JPY MM)
Pre-Tax Profit
At JPY 839 MM has Grown at 595.03%
over average net sales of the previous four periods of JPY 120.71 MMMOJO Watch
Near term Pre-Tax Profit trend is very positive
Pre-Tax Profit (JPY MM)
Net Profit
At JPY 603 MM has Grown at 587.88%
over average net sales of the previous four periods of JPY 87.66 MMMOJO Watch
Near term Net Profit trend is very positive
Net Profit (JPY MM)
Net Sales
Highest at JPY 1,650 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Operating Profit
Highest at JPY 856 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (JPY MM)
Operating Profit Margin
Highest at 51.88 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Pre-Tax Profit
Highest at JPY 839 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (JPY MM)
Net Profit
Highest at JPY 603 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (JPY MM)
EPS
Highest at JPY 58.48
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (JPY)
Raw Material Cost
Fallen by 1.12% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
At JPY 15 MM has Grown at 50%
period on period (QoQ)MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales
Depreciation (JPY MM)
Here's what is not working for VRAIN Solution, Inc.
Interest
At JPY 1 MM has Grown at 975.27%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)






