VRG SA

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: PLVSTLA00011
  • WAR: VRG
PLN
5.10
1.37 (36.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
VRG SA
Sanwil Holding SA
Wojas SA
Protektor SA
ESOTIQ & Henderson SA
Solar Co. SA

Why is VRG SA ?

1
Poor Management Efficiency with a low ROCE of 8.43%
  • The company has been able to generate a Return on Capital Employed (avg) of 8.43% signifying low profitability per unit of total capital (equity and debt)
2
Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.02 times
  • Poor long term growth as Net Sales has grown by an annual rate of 13.61% and Operating profit at 131.99% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.02 times
  • The company has been able to generate a Return on Equity (avg) of 6.39% signifying low profitability per unit of shareholders funds
3
Poor long term growth as Net Sales has grown by an annual rate of 13.61% and Operating profit at 131.99% over the last 5 years
  • OPERATING CASH FLOW(Y) Highest at PLN 265.68 MM
  • ROCE(HY) Highest at 9.44%
  • RAW MATERIAL COST(Y) Fallen by -5.15% (YoY)
4
With ROE of 7.81%, it has a expensive valuation with a 1.08 Price to Book Value
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 4.72%, its profits have risen by 1% ; the PEG ratio of the company is 13.8
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to VRG SA should be less than 10%
  2. Overall Portfolio exposure to Footwear should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Footwear)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is VRG SA for you?

Medium Risk, Medium Return

Absolute
Risk Adjusted
Volatility
VRG SA
-100.0%
1.81
26.49%
Poland WIG
43.29%
2.67
16.21%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
13.61%
EBIT Growth (5y)
131.99%
EBIT to Interest (avg)
5.40
Debt to EBITDA (avg)
0.65
Net Debt to Equity (avg)
0.22
Sales to Capital Employed (avg)
1.10
Tax Ratio
21.27%
Dividend Payout Ratio
11.93%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
11.45%
ROE (avg)
6.39%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
14
Industry P/E
Price to Book Value
1.08
EV to EBIT
9.92
EV to EBITDA
5.18
EV to Capital Employed
1.06
EV to Sales
0.97
PEG Ratio
13.81
Dividend Yield
NA
ROCE (Latest)
10.72%
ROE (Latest)
7.81%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

11What is working for the Company
OPERATING CASH FLOW(Y)

Highest at PLN 265.68 MM

ROCE(HY)

Highest at 9.44%

RAW MATERIAL COST(Y)

Fallen by -5.15% (YoY

DEBTORS TURNOVER RATIO(HY)

Highest at 85.29 times

OPERATING PROFIT(Q)

Highest at PLN 100.06 MM

OPERATING PROFIT MARGIN(Q)

Highest at 22.98 %

PRE-TAX PROFIT(Q)

At PLN 55.19 MM has Grown at 91.48%

NET PROFIT(Q)

At PLN 45.01 MM has Grown at 97.83%

-4What is not working for the Company
DEBT-EQUITY RATIO (HY)

Highest at 41.59 %

INTEREST(Q)

Highest at PLN 6.56 MM

Here's what is working for VRG SA

Operating Cash Flow
Highest at PLN 265.68 MM
in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (PLN MM)

Operating Profit
Highest at PLN 100.06 MM
in the last five periods
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (PLN MM)

Operating Profit Margin
Highest at 22.98 %
in the last five periods
MOJO Watch
Company's profit margin has improved

Operating Profit to Sales

Pre-Tax Profit
At PLN 55.19 MM has Grown at 91.48%
over average net sales of the previous four periods of PLN 28.82 MM
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (PLN MM)

Net Profit
At PLN 45.01 MM has Grown at 97.83%
over average net sales of the previous four periods of PLN 22.75 MM
MOJO Watch
Near term Net Profit trend is positive

Net Profit (PLN MM)

Debtors Turnover Ratio
Highest at 85.29 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its Debtors faster

Debtors Turnover Ratio

Raw Material Cost
Fallen by -5.15% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Depreciation
Highest at PLN 39.56 MM
in the last five periods
MOJO Watch
The expenditure on assets done by the company may have gone into operation

Depreciation (PLN MM)

Here's what is not working for VRG SA

Interest
At PLN 6.56 MM has Grown at 10.08%
period on period (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (PLN MM)

Interest
Highest at PLN 6.56 MM
in the last five periods and Increased by 10.08% (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (PLN MM)

Debt-Equity Ratio
Highest at 41.59 %
in the last five Semi-Annual periods
MOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed

Debt-Equity Ratio

Footer loading