Why is VRG SA ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 0.87 times
- Poor long term growth as Net Sales has grown by an annual rate of 12.00% and Operating profit at 169.36% over the last 5 years
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 0.87 times
- The company has been able to generate a Return on Equity (avg) of 6.39% signifying low profitability per unit of shareholders funds
2
Poor long term growth as Net Sales has grown by an annual rate of 12.00% and Operating profit at 169.36% over the last 5 years
3
Negative results in Dec 25
- OPERATING CASH FLOW(Y) Lowest at PLN 37.6 MM
- ROCE(HY) Lowest at 0%
- INVENTORY TURNOVER RATIO(HY) Lowest at 0 times
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Footwear)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is VRG SA for you?
Low Risk, Medium Return
Absolute
Risk Adjusted
Volatility
VRG SA
27.35%
1.21
27.90%
Poland WIG
27.62%
1.38
19.95%
Quality key factors
Factor
Value
Sales Growth (5y)
12.00%
EBIT Growth (5y)
169.36%
EBIT to Interest (avg)
3.28
Debt to EBITDA (avg)
0.57
Net Debt to Equity (avg)
0.22
Sales to Capital Employed (avg)
151.47
Tax Ratio
21.53%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
8.43%
ROE (avg)
6.39%
Valuation Key Factors 
Factor
Value
P/E Ratio
12
Industry P/E
Price to Book Value
0.95
EV to EBIT
9.06
EV to EBITDA
4.59
EV to Capital Employed
0.96
EV to Sales
0.88
PEG Ratio
1.55
Dividend Yield
NA
ROCE (Latest)
10.62%
ROE (Latest)
8.25%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Bullish
Technical Movement
4What is working for the Company
INTEREST COVERAGE RATIO(Q)
The company hardly has any interest cost
NET SALES(Q)
Highest at PLN 487.7 MM
-16What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at PLN 37.6 MM
ROCE(HY)
Lowest at 0%
INVENTORY TURNOVER RATIO(HY)
Lowest at 0 times
RAW MATERIAL COST(Y)
Grown by 101.78% (YoY
CASH AND EQV(HY)
Lowest at PLN 14.5 MM
DEBTORS TURNOVER RATIO(HY)
Lowest at 0 times
OPERATING PROFIT MARGIN(Q)
Lowest at 12.9 %
PRE-TAX PROFIT(Q)
Lowest at PLN 0 MM
EPS(Q)
Lowest at PLN 0
Here's what is working for VRG SA
Net Sales
Highest at PLN 487.7 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (PLN MM)
Net Sales
At PLN 487.7 MM has Grown at 33.47%
over average net sales of the previous four periods of PLN 365.41 MMMOJO Watch
Near term sales trend is positive
Net Sales (PLN MM)
Here's what is not working for VRG SA
Pre-Tax Profit
At PLN 0 MM has Fallen at -100%
over average net sales of the previous four periods of PLN 29.65 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (PLN MM)
Operating Cash Flow
Lowest at PLN 37.6 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (PLN MM)
Inventory Turnover Ratio
Lowest at 0 times and Fallen
In each half year in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling inventory has slowed
Inventory Turnover Ratio
Operating Profit Margin
Lowest at 12.9 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at PLN 0 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (PLN MM)
EPS
Lowest at PLN 0
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (PLN)
Cash and Eqv
Lowest at PLN 14.5 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Debtors Turnover Ratio
Lowest at 0 times
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio
Raw Material Cost
Grown by 101.78% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






