Why is VRG SA ?
1
Poor Management Efficiency with a low ROCE of 8.43%
- The company has been able to generate a Return on Capital Employed (avg) of 8.43% signifying low profitability per unit of total capital (equity and debt)
2
Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.02 times
- Poor long term growth as Net Sales has grown by an annual rate of 13.61% and Operating profit at 131.99% over the last 5 years
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 1.02 times
- The company has been able to generate a Return on Equity (avg) of 6.39% signifying low profitability per unit of shareholders funds
3
Poor long term growth as Net Sales has grown by an annual rate of 13.61% and Operating profit at 131.99% over the last 5 years
- ROCE(HY) Lowest at 8.25%
- DEBT-EQUITY RATIO (HY) Highest at 44.98 %
- INTEREST(Q) At PLN 5.96 MM has Grown at 11.84%
4
With ROE of 7.81%, it has a expensive valuation with a 1.08 Price to Book Value
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 30.21%, its profits have risen by 1% ; the PEG ratio of the company is 13.8
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Footwear)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is VRG SA for you?
Low Risk, High Return
Absolute
Risk Adjusted
Volatility
VRG SA
29.93%
2.33
26.21%
Poland WIG
37.09%
2.22
16.70%
Quality key factors
Factor
Value
Sales Growth (5y)
13.61%
EBIT Growth (5y)
131.99%
EBIT to Interest (avg)
5.40
Debt to EBITDA (avg)
0.65
Net Debt to Equity (avg)
0.22
Sales to Capital Employed (avg)
1.10
Tax Ratio
21.27%
Dividend Payout Ratio
11.93%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
11.45%
ROE (avg)
6.39%
Valuation Key Factors 
Factor
Value
P/E Ratio
14
Industry P/E
Price to Book Value
1.08
EV to EBIT
9.92
EV to EBITDA
5.18
EV to Capital Employed
1.06
EV to Sales
0.97
PEG Ratio
13.81
Dividend Yield
NA
ROCE (Latest)
10.72%
ROE (Latest)
7.81%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
4What is working for the Company
OPERATING CASH FLOW(Y)
Highest at PLN 257.98 MM
RAW MATERIAL COST(Y)
Fallen by -4.19% (YoY
DEBTORS TURNOVER RATIO(HY)
Highest at 74.2 times
-15What is not working for the Company
ROCE(HY)
Lowest at 8.25%
DEBT-EQUITY RATIO
(HY)
Highest at 44.98 %
INTEREST(Q)
At PLN 5.96 MM has Grown at 11.84%
PRE-TAX PROFIT(Q)
Lowest at PLN 1.56 MM
NET PROFIT(Q)
Lowest at PLN -0.13 MM
EPS(Q)
Lowest at PLN -0
Here's what is working for VRG SA
Operating Cash Flow
Highest at PLN 257.98 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (PLN MM)
Debtors Turnover Ratio
Highest at 74.2 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Raw Material Cost
Fallen by -4.19% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
Highest at PLN 38.51 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (PLN MM)
Here's what is not working for VRG SA
Pre-Tax Profit
At PLN 1.56 MM has Fallen at -94.86%
over average net sales of the previous four periods of PLN 30.44 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (PLN MM)
Net Profit
At PLN -0.13 MM has Fallen at -100.53%
over average net sales of the previous four periods of PLN 24.29 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (PLN MM)
Interest
At PLN 5.96 MM has Grown at 11.84%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (PLN MM)
Debt-Equity Ratio
Highest at 44.98 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Pre-Tax Profit
Lowest at PLN 1.56 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (PLN MM)
Net Profit
Lowest at PLN -0.13 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (PLN MM)
EPS
Lowest at PLN -0
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (PLN)






