Why is Wilmington plc ?
1
Poor long term growth as Net Sales has grown by an annual rate of -1.15% and Operating profit at 18.20% over the last 5 years
2
Negative results in Dec 25
- INTEREST(HY) At GBP 0.34 MM has Grown at 824.32%
- OPERATING CASH FLOW(Y) Lowest at GBP 35.55 MM
- INTEREST COVERAGE RATIO(Q) Lowest at 3,168.71
3
With ROE of 15.61%, it has a expensive valuation with a 2.31 Price to Book Value
- Over the past year, while the stock has generated a return of -18.82%, its profits have risen by 2.9% ; the PEG ratio of the company is 4.2
4
Underperformed the market in the last 1 year
- Even though the market (FTSE 100) has generated returns of 17.87% in the last 1 year, the stock has hugely underperformed and has generate negative returns of -18.82% returns
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Media & Entertainment)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Wilmington plc for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Wilmington plc
-100.0%
-0.91
34.00%
FTSE 100
17.87%
1.52
11.77%
Quality key factors
Factor
Value
Sales Growth (5y)
-1.15%
EBIT Growth (5y)
18.20%
EBIT to Interest (avg)
13.24
Debt to EBITDA (avg)
0.26
Net Debt to Equity (avg)
-0.27
Sales to Capital Employed (avg)
1.28
Tax Ratio
34.39%
Dividend Payout Ratio
89.36%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
25.76%
ROE (avg)
25.34%
Valuation Key Factors 
Factor
Value
P/E Ratio
15
Industry P/E
Price to Book Value
2.31
EV to EBIT
13.91
EV to EBITDA
12.00
EV to Capital Employed
1.81
EV to Sales
3.06
PEG Ratio
4.17
Dividend Yield
412.64%
ROCE (Latest)
12.99%
ROE (Latest)
15.61%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bullish
Technical Movement
3What is working for the Company
DIVIDEND PAYOUT RATIO(Y)
Highest at 140.27%
RAW MATERIAL COST(Y)
Fallen by -44.54% (YoY
-12What is not working for the Company
INTEREST(HY)
At GBP 0.34 MM has Grown at 824.32%
OPERATING CASH FLOW(Y)
Lowest at GBP 35.55 MM
INTEREST COVERAGE RATIO(Q)
Lowest at 3,168.71
CASH AND EQV(HY)
Lowest at GBP 10.88 MM
DEBT-EQUITY RATIO
(HY)
Highest at 64.49 %
DEBTORS TURNOVER RATIO(HY)
Lowest at 3.89 times
EPS(Q)
Lowest at GBP 0.02
Here's what is working for Wilmington plc
Dividend Payout Ratio
Highest at 140.27% and Grown
In each year in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Raw Material Cost
Fallen by -44.54% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Wilmington plc
Interest
At GBP 0.34 MM has Grown at 824.32%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (GBP MM)
Interest Coverage Ratio
Lowest at 3,168.71
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Operating Cash Flow
Lowest at GBP 35.55 MM
in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (GBP MM)
EPS
Lowest at GBP 0.02
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (GBP)
Cash and Eqv
Lowest at GBP 10.88 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Debt-Equity Ratio
Highest at 64.49 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Debtors Turnover Ratio
Lowest at 3.89 times
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio






