ScoreComparison
Why is With us Corp. ?
1
Poor long term growth as Net Sales has grown by an annual rate of 4.57% over the last 5 years
2
The company has declared negative results for the last 4 consecutive quarters
- INTEREST(HY) At JPY 15.71 MM has Grown at 218.3%
- NET PROFIT(Q) At JPY -295.51 MM has Fallen at -458.15%
- ROCE(HY) Lowest at 3%
Real-Time Research ReportHow much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is With us Corp. for you?
Medium Risk, High Return
Absolute
Risk Adjusted
Volatility
With us Corp.
-100.0%
2.58
39.89%
Japan Nikkei 225
27.37%
0.69
23.91%
Quality
Management Risk
Growth
Capital StructureQuality key factors
Factor
Value
Sales Growth (5y)
4.57%
EBIT Growth (5y)
3.39%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-1.02
Sales to Capital Employed (avg)
2.63
Tax Ratio
58.51%
Dividend Payout Ratio
130.81%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
19.02%
ValuationValuation Key Factors 
Factor
Value
P/E Ratio
37
Industry P/E
Price to Book Value
4.59
EV to EBIT
12.77
EV to EBITDA
9.22
EV to Capital Employed
-171.68
EV to Sales
0.97
PEG Ratio
NA
Dividend Yield
0.02%
ROCE (Latest)
Negative Capital Employed
ROE (Latest)
12.27%
TechnicalsTechnical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
Bearish
Bearish
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned 
Financial Trend2What is working for the Company
NO KEY POSITIVE TRIGGERS
-30What is not working for the Company
INTEREST(HY)
At JPY 15.71 MM has Grown at 218.3%
NET PROFIT(Q)
At JPY -295.51 MM has Fallen at -458.15%
ROCE(HY)
Lowest at 3%
RAW MATERIAL COST(Y)
Grown by 11.09% (YoY
OPERATING PROFIT(Q)
Lowest at JPY -284.96 MM
OPERATING PROFIT MARGIN(Q)
Lowest at -5.55 %
PRE-TAX PROFIT(Q)
Lowest at JPY -426.92 MM
EPS(Q)
Lowest at JPY -34.35
Here's what is not working for With us Corp.
Interest
At JPY 15.71 MM has Grown at 218.3%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Pre-Tax Profit
At JPY -426.92 MM has Fallen at -6,714.81%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -295.51 MM has Fallen at -458.15%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Operating Profit
Lowest at JPY -284.96 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (JPY MM)
Operating Profit Margin
Lowest at -5.55 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at JPY -426.92 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
EPS
Lowest at JPY -34.35
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (JPY)
Raw Material Cost
Grown by 11.09% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
