Why is Xiamen CD Inc. ?
1
High Debt Company with a Debt to Equity ratio (avg) at times
- Poor long term growth as Net Sales has grown by an annual rate of 13.70% and Operating profit at 3.19% over the last 5 years
- High Debt Company with a Debt to Equity ratio (avg) at times
- The company has been able to generate a Return on Equity (avg) of 22.17% signifying low profitability per unit of shareholders funds
2
Poor long term growth as Net Sales has grown by an annual rate of 13.70% and Operating profit at 3.19% over the last 5 years
3
The company has declared negative results for the last 6 consecutive quarters
- INTEREST(9M) At CNY 4,444.29 MM has Grown at 16.51%
- INTEREST COVERAGE RATIO(Q) Lowest at 65.31
- RAW MATERIAL COST(Y) Grown by 21.4% (YoY)
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -5.21% returns in the last 1 year, the stock has also underperformed China Shanghai Composite in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Transport Services)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Xiamen CD Inc. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
Xiamen CD Inc.
-4.08%
0.12
25.88%
China Shanghai Composite
15.19%
1.01
14.58%
Quality key factors
Factor
Value
Sales Growth (5y)
13.70%
EBIT Growth (5y)
3.19%
EBIT to Interest (avg)
4.05
Debt to EBITDA (avg)
8.18
Net Debt to Equity (avg)
2.31
Sales to Capital Employed (avg)
2.68
Tax Ratio
56.28%
Dividend Payout Ratio
68.90%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
8.03%
ROE (avg)
22.17%
Valuation Key Factors 
Factor
Value
P/E Ratio
5
Industry P/E
Price to Book Value
0.55
EV to EBIT
12.68
EV to EBITDA
11.29
EV to Capital Employed
0.88
EV to Sales
0.27
PEG Ratio
NA
Dividend Yield
6.94%
ROCE (Latest)
6.97%
ROE (Latest)
10.53%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
2What is working for the Company
OPERATING CASH FLOW(Y)
Highest at CNY 53,462.11 MM
-18What is not working for the Company
INTEREST(9M)
At CNY 4,444.29 MM has Grown at 16.51%
INTEREST COVERAGE RATIO(Q)
Lowest at 65.31
RAW MATERIAL COST(Y)
Grown by 21.4% (YoY
OPERATING PROFIT(Q)
Lowest at CNY 812.69 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 0.57 %
PRE-TAX PROFIT(Q)
Lowest at CNY 640.01 MM
NET PROFIT(Q)
Lowest at CNY 643.64 MM
EPS(Q)
Lowest at CNY 0.2
Here's what is working for Xiamen CD Inc.
Operating Cash Flow
Highest at CNY 53,462.11 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (CNY MM)
Here's what is not working for Xiamen CD Inc.
Interest Coverage Ratio
Lowest at 65.31
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
At CNY 2,917.52 MM has Grown at 7.12%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CNY MM)
Operating Profit
Lowest at CNY 812.69 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (CNY MM)
Operating Profit Margin
Lowest at 0.57 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at CNY 640.01 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (CNY MM)
Pre-Tax Profit
Fallen at -32.2%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (CNY MM)
Net Profit
Lowest at CNY 643.64 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (CNY MM)
EPS
Lowest at CNY 0.2
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (CNY)
Raw Material Cost
Grown by 21.4% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales
Non Operating Income
Highest at CNY 2.68 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






