Why is Xinjiang Tianrun Dairy Co., Ltd. ?
1
Poor long term growth as Net Sales has grown by an annual rate of 10.37% and Operating profit at -7.31% over the last 5 years
2
The company declared very negative results in Mar'25 after flat results in Dec'24
- ROCE(HY) Lowest at -1.44%
- DEBT-EQUITY RATIO (HY) Highest at 51.45 %
- INTEREST COVERAGE RATIO(Q) Lowest at 54.89
3
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -4.74%, its profits have risen by 151.5% ; the PEG ratio of the company is 1.3
- At the current price, the company has a high dividend yield of 0.2
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -4.74% returns in the last 1 year, the stock has also underperformed China Shanghai Composite in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in FMCG)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Xinjiang Tianrun Dairy Co., Ltd. for you?
High Risk, Medium Return
Absolute
Risk Adjusted
Volatility
Xinjiang Tianrun Dairy Co., Ltd.
-4.74%
0.26
38.05%
China Shanghai Composite
14.77%
1.01
14.58%
Quality key factors
Factor
Value
Sales Growth (5y)
10.37%
EBIT Growth (5y)
-7.31%
EBIT to Interest (avg)
12.03
Debt to EBITDA (avg)
1.35
Net Debt to Equity (avg)
0.47
Sales to Capital Employed (avg)
0.71
Tax Ratio
13.63%
Dividend Payout Ratio
15.17%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
7.18%
ROE (avg)
6.24%
Valuation Key Factors 
Factor
Value
P/E Ratio
190
Industry P/E
Price to Book Value
1.35
EV to EBIT
37.10
EV to EBITDA
9.82
EV to Capital Employed
1.25
EV to Sales
1.52
PEG Ratio
1.25
Dividend Yield
0.21%
ROCE (Latest)
3.38%
ROE (Latest)
0.71%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
3What is working for the Company
OPERATING CASH FLOW(Y)
Highest at CNY 707.34 MM
NET PROFIT(9M)
Higher at CNY -1.74 MM
-27What is not working for the Company
ROCE(HY)
Lowest at -1.44%
DEBT-EQUITY RATIO
(HY)
Highest at 51.45 %
INTEREST COVERAGE RATIO(Q)
Lowest at 54.89
RAW MATERIAL COST(Y)
Grown by 8.42% (YoY
NET SALES(Q)
Lowest at CNY 620.41 MM
OPERATING PROFIT(Q)
Lowest at CNY 4.56 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 0.74 %
PRE-TAX PROFIT(Q)
Lowest at CNY -85.9 MM
NET PROFIT(Q)
Lowest at CNY -73.3 MM
EPS(Q)
Lowest at CNY -0.23
Here's what is working for Xinjiang Tianrun Dairy Co., Ltd.
Operating Cash Flow
Highest at CNY 707.34 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (CNY MM)
Here's what is not working for Xinjiang Tianrun Dairy Co., Ltd.
Pre-Tax Profit
At CNY -85.9 MM has Fallen at -2,554.57%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (CNY MM)
Net Profit
At CNY -73.3 MM has Fallen at -1,713.36%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (CNY MM)
Interest Coverage Ratio
Lowest at 54.89
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Debt-Equity Ratio
Highest at 51.45 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Net Sales
Lowest at CNY 620.41 MM
in the last five periodsMOJO Watch
Near term sales trend is negative
Net Sales (CNY MM)
Operating Profit
Lowest at CNY 4.56 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (CNY MM)
Operating Profit Margin
Lowest at 0.74 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales
Pre-Tax Profit
Lowest at CNY -85.9 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (CNY MM)
Net Profit
Lowest at CNY -73.3 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (CNY MM)
EPS
Lowest at CNY -0.23
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (CNY)
Raw Material Cost
Grown by 8.42% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






