Why is Xinjiang Tianrun Dairy Co., Ltd. ?
1
Poor long term growth as Net Sales has grown by an annual rate of 9.60% and Operating profit at -15.62% over the last 5 years
2
The company declared very negative results in Mar'25 after flat results in Dec'24
- PRE-TAX PROFIT(Q) At CNY -2.57 MM has Fallen at -105.69%
- NET PROFIT(Q) At CNY 11.24 MM has Fallen at -77.6%
- INTEREST COVERAGE RATIO(Q) Lowest at 339.4
3
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -2.95%, its profits have risen by 151.5% ; the PEG ratio of the company is 1.3
- At the current price, the company has a high dividend yield of 0.2
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -2.95% returns in the last 1 year, the stock has also underperformed China Shanghai Composite in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Xinjiang Tianrun Dairy Co., Ltd. should be less than 10%
- Overall Portfolio exposure to FMCG should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in FMCG)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Xinjiang Tianrun Dairy Co., Ltd. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
Xinjiang Tianrun Dairy Co., Ltd.
-21.67%
0.26
32.70%
China Shanghai Composite
19.22%
1.58
14.20%
Quality key factors
Factor
Value
Sales Growth (5y)
8.24%
EBIT Growth (5y)
-3.85%
EBIT to Interest (avg)
12.03
Debt to EBITDA (avg)
1.35
Net Debt to Equity (avg)
0.47
Sales to Capital Employed (avg)
0.69
Tax Ratio
13.63%
Dividend Payout Ratio
15.21%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
7.18%
ROE (avg)
6.24%
Valuation Key Factors 
Factor
Value
P/E Ratio
20
Industry P/E
Price to Book Value
1.05
EV to EBIT
32.85
EV to EBITDA
10.75
EV to Capital Employed
1.03
EV to Sales
1.25
PEG Ratio
0.07
Dividend Yield
0.51%
ROCE (Latest)
3.14%
ROE (Latest)
5.24%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Mildly Bullish
Technical Movement
20What is working for the Company
ROCE(HY)
Highest at 6%
PRE-TAX PROFIT(Q)
At CNY 28.9 MM has Grown at 133.65%
NET PROFIT(Q)
At CNY 29.75 MM has Grown at 140.58%
RAW MATERIAL COST(Y)
Fallen by -36.01% (YoY
DEBT-EQUITY RATIO
(HY)
Lowest at 40.15 %
DEBTORS TURNOVER RATIO(HY)
Highest at 17.96 times
-11What is not working for the Company
INTEREST COVERAGE RATIO(Q)
Lowest at 166.17
INTEREST(Q)
Highest at CNY 14.12 MM
OPERATING PROFIT(Q)
Lowest at CNY 23.47 MM
OPERATING PROFIT MARGIN(Q)
Lowest at 3.52 %
Here's what is working for Xinjiang Tianrun Dairy Co., Ltd.
Pre-Tax Profit
At CNY 28.9 MM has Grown at 133.65%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very positive
Pre-Tax Profit (CNY MM)
Net Profit
At CNY 29.75 MM has Grown at 140.58%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very positive
Net Profit (CNY MM)
Debt-Equity Ratio
Lowest at 40.15 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Debtors Turnover Ratio
Highest at 17.96 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Raw Material Cost
Fallen by -36.01% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Xinjiang Tianrun Dairy Co., Ltd.
Interest
At CNY 14.12 MM has Grown at 49.49%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CNY MM)
Interest Coverage Ratio
Lowest at 166.17
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
Highest at CNY 14.12 MM
in the last five periods and Increased by 49.49% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CNY MM)
Operating Profit
Lowest at CNY 23.47 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (CNY MM)
Operating Profit Margin
Lowest at 3.52 %
in the last five periodsMOJO Watch
Company's profit margin has deteriorated
Operating Profit to Sales






