Why is XPLUS SA ?
1
Strong Long Term Fundamental Strength with an average Return on Equity (ROE) of 34.90%
- Healthy long term growth as Net Sales has grown by an annual rate of 10.47%
- Company has a low Debt to Equity ratio (avg) at times
2
Flat results in Mar 25
3
With ROE of 52.79%, it has a fair valuation with a 11.63 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 17.95%, its profits have risen by 273.3% ; the PEG ratio of the company is 0.1
4
Underperformed the market in the last 1 year
- The stock has generated a return of 17.95% in the last 1 year, much lower than market (Poland WIG) returns of 37.76%
How much should you hold?
- Overall Portfolio exposure to XPLUS SA should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is XPLUS SA for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
XPLUS SA
24.32%
0.75
74.24%
Poland WIG
39.24%
1.84
20.48%
Quality key factors
Factor
Value
Sales Growth (5y)
10.47%
EBIT Growth (5y)
6.92%
EBIT to Interest (avg)
6.79
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.69
Sales to Capital Employed (avg)
3.38
Tax Ratio
9.35%
Dividend Payout Ratio
97.40%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
82.59%
ROE (avg)
34.90%
Valuation Key Factors 
Factor
Value
P/E Ratio
22
Industry P/E
Price to Book Value
11.63
EV to EBIT
16.11
EV to EBITDA
12.39
EV to Capital Employed
-29.58
EV to Sales
2.74
PEG Ratio
0.08
Dividend Yield
316.46%
ROCE (Latest)
Negative Capital Employed
ROE (Latest)
52.79%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
19What is working for the Company
OPERATING CASH FLOW(Y)
Highest at PLN 16.77 MM
ROCE(HY)
Highest at 40.44%
RAW MATERIAL COST(Y)
Fallen by -115.27% (YoY
CASH AND EQV(HY)
Highest at PLN 36.97 MM
DEBT-EQUITY RATIO
(HY)
Lowest at -95.71 %
DEBTORS TURNOVER RATIO(HY)
Highest at 5.49%
PRE-TAX PROFIT(Q)
At PLN 2.12 MM has Grown at 166.5%
NET PROFIT(Q)
At PLN 1.69 MM has Grown at 170.4%
0What is not working for the Company
NO KEY NEGATIVE TRIGGERS
Here's what is working for XPLUS SA
Operating Cash Flow
Highest at PLN 16.77 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (PLN MM)
Pre-Tax Profit
At PLN 2.12 MM has Grown at 166.5%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (PLN MM)
Net Profit
At PLN 1.69 MM has Grown at 170.4%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is positive
Net Profit (PLN MM)
Cash and Eqv
Highest at PLN 36.97 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Debt-Equity Ratio
Lowest at -95.71 %
in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Debtors Turnover Ratio
Highest at 5.49%
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Raw Material Cost
Fallen by -115.27% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales






