Rox Key Holdings JSC (TN1) Stock Analysis | Price, Returns, Financials & Key Metrics

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.Unlock 29 Markets

Dashboard

Positive results in Mar 25

OPERATING CASH FLOW(Y) Highest at VND 351,575.6 MM
ROCE(HY) Highest at 12.98%
INVENTORY TURNOVER RATIO(HY) Highest at 9.19%

With ROE of 11.76%, it has a very attractive valuation with a 0.00 Price to Book Value

Market Beating Performance

Mojo Parameters

Stock DNA

Industry

Realty

Market cap

VND Million (Small Cap)

P/E

Industry P/E

Dividend Yield

0.00%

Debt Equity

-999,999.00

Return on Equity

15.33%

Price to Book

0.00

Revenue and Profits:

Net Sales:

231,957 Million

(Quarterly Results - Dec 2024)

Net Profit:

11,722 Million

Total Returns

Total Returns (Price + Dividend)

TimePeriod

Price Return

Dividend Return

Total Return

3 Months

-13.77%

6 Months

40.18%

1 Year

50.86%

2 Years

10.98%

3 Years

8.31%

4 Years

-43.08%

5 Years

-46.49%

Rox Key Holdings JSC for the last several years.

Risk Adjusted Returns v/s

News & Corporate Actions

News

No Recent News for the Company

Announcements

No announcement available

Corporate Actions

No corporate action available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

9.60%

EBIT Growth (5y)

14.78%

EBIT to Interest (avg)

12.41

Debt to EBITDA (avg)

Negative Net Debt

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

Tax Ratio

11.79%

Dividend Payout Ratio

59.04%

Pledged Shares

Institutional Holding

ROCE (avg)

23.88%

ROE (avg)

9.59%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

EV to EBIT

-0.14

EV to EBITDA

-0.11

EV to Capital Employed

-0.01

EV to Sales

-0.01

PEG Ratio

Dividend Yield

ROCE (Latest)

Negative Capital Employed

ROE (Latest)

11.76%

Technicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bearish

Bullish

RSI

No Signal

Bollinger Bands

Sideways

Mildly Bullish

Moving Averages

Mildly Bullish (Daily)

KST

Mildly Bearish

Bullish

Dow Theory

Mildly Bearish

Mildly Bullish

OBV

No Trend

Bullish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot

No data for shareholding present.

Shareholding Compare (%holding)

No data for shareholding present.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -13.97% vs 3.24% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -27.31% vs -16.20% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "231,956.80",
          "val2": "269,621.60",
          "chgp": "-13.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "29,700.50",
          "val2": "35,897.40",
          "chgp": "-17.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "23,128.80",
          "val2": "9,591.00",
          "chgp": "141.15%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11,721.90",
          "val2": "16,126.40",
          "chgp": "-27.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "105.40%",
          "val2": "113.30%",
          "chgp": "-0.79%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is -1.39% vs 8.80% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 2.25% vs -6.40% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "965,315.20",
          "val2": "978,884.30",
          "chgp": "-1.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "129,852.50",
          "val2": "121,623.30",
          "chgp": "6.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "52,452.30",
          "val2": "49,338.60",
          "chgp": "6.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "53,009.20",
          "val2": "51,843.40",
          "chgp": "2.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "113.30%",
          "val2": "103.30%",
          "chgp": "1.00%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

231,956.80

269,621.60

-13.97%

Operating Profit (PBDIT) excl Other Income

29,700.50

35,897.40

-17.26%

Interest

23,128.80

9,591.00

141.15%

Exceptional Items

0.00

Consolidate Net Profit

11,721.90

16,126.40

-27.31%

Operating Profit Margin (Excl OI)

105.40%

113.30%

-0.79%

USD in Million.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is -13.97% vs 3.24% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -27.31% vs -16.20% in Sep 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

965,315.20

978,884.30

-1.39%

Operating Profit (PBDIT) excl Other Income

129,852.50

121,623.30

6.77%

Interest

52,452.30

49,338.60

6.31%

Exceptional Items

0.00

Consolidate Net Profit

53,009.20

51,843.40

2.25%

Operating Profit Margin (Excl OI)

113.30%

103.30%

1.00%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is -1.39% vs 8.80% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 2.25% vs -6.40% in Dec 2023

All Annual Results

Company CV

About Rox Key Holdings JSC

Rox Key Holdings JSC

Realty

TNS Holdings JSC is a Vietnam-based company primarily engaged in real estate operations and management services.

Company Coordinates

Company Details

, HANOI None : None

Tel:

https://www.tnsholdings.vn/

Registrar Details