Spin Master Corp.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -5.03% vs 32.61% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -971.19% vs 171.95% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "862.00",
          "val2": "907.70",
          "chgp": "-5.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "124.20",
          "val2": "136.90",
          "chgp": "-9.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "15.60",
          "val2": "15.50",
          "chgp": "0.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-298.00",
          "val2": "-33.30",
          "chgp": "-794.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-257.00",
          "val2": "29.50",
          "chgp": "-971.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "68.70%",
          "val2": "98.00%",
          "chgp": "-2.93%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is -4.77% vs 20.58% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is -284.94% vs -45.08% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,952.30",
          "val2": "3,100.20",
          "chgp": "-4.77%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "451.60",
          "val2": "456.50",
          "chgp": "-1.07%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "59.20",
          "val2": "68.80",
          "chgp": "-13.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-372.00",
          "val2": "-47.70",
          "chgp": "-679.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-207.50",
          "val2": "112.20",
          "chgp": "-284.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "85.70%",
          "val2": "86.80%",
          "chgp": "-0.11%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

862.00

907.70

-5.03%

Operating Profit (PBDIT) excl Other Income

124.20

136.90

-9.28%

Interest

15.60

15.50

0.65%

Exceptional Items

-298.00

-33.30

-794.89%

Consolidate Net Profit

-257.00

29.50

-971.19%

Operating Profit Margin (Excl OI)

68.70%

98.00%

-2.93%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is -5.03% vs 32.61% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is -971.19% vs 171.95% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'25

Dec'25

Dec'24

Change(%)

Net Sales

2,952.30

3,100.20

-4.77%

Operating Profit (PBDIT) excl Other Income

451.60

456.50

-1.07%

Interest

59.20

68.80

-13.95%

Exceptional Items

-372.00

-47.70

-679.87%

Consolidate Net Profit

-207.50

112.20

-284.94%

Operating Profit Margin (Excl OI)

85.70%

86.80%

-0.11%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2025 is -4.77% vs 20.58% in Dec 2024

Consolidated Net Profit

YoY Growth in year ended Dec 2025 is -284.94% vs -45.08% in Dec 2024

All Annual Results