&Do Holdings Co., Ltd.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -34.41% vs 7.00% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -93.77% vs 17.75% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "14,025.00",
          "val2": "21,382.00",
          "chgp": "-34.41%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "413.00",
          "val2": "1,499.00",
          "chgp": "-72.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "206.00",
          "val2": "199.00",
          "chgp": "3.52%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "11.00",
          "val2": "-34.00",
          "chgp": "132.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "62.00",
          "val2": "995.00",
          "chgp": "-93.77%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.30%",
          "val2": "58.10%",
          "chgp": "-4.38%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Jun'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Jun 2025 is -4.21% vs 36.38% in Jun 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Jun 2025 is -5.45% vs 12.80% in Jun 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "64,735.00",
          "val2": "67,579.00",
          "chgp": "-4.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3,678.00",
          "val2": "4,760.00",
          "chgp": "-22.73%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "803.00",
          "val2": "706.00",
          "chgp": "13.74%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-46.00",
          "val2": "-75.00",
          "chgp": "38.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2,341.00",
          "val2": "2,476.00",
          "chgp": "-5.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "41.80%",
          "val2": "55.40%",
          "chgp": "-1.36%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

14,025.00

21,382.00

-34.41%

Operating Profit (PBDIT) excl Other Income

413.00

1,499.00

-72.45%

Interest

206.00

199.00

3.52%

Exceptional Items

11.00

-34.00

132.35%

Consolidate Net Profit

62.00

995.00

-93.77%

Operating Profit Margin (Excl OI)

14.30%

58.10%

-4.38%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is -34.41% vs 7.00% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is -93.77% vs 17.75% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Jun'25

Jun'25

Jun'24

Change(%)

Net Sales

64,735.00

67,579.00

-4.21%

Operating Profit (PBDIT) excl Other Income

3,678.00

4,760.00

-22.73%

Interest

803.00

706.00

13.74%

Exceptional Items

-46.00

-75.00

38.67%

Consolidate Net Profit

2,341.00

2,476.00

-5.45%

Operating Profit Margin (Excl OI)

41.80%

55.40%

-1.36%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Jun 2025 is -4.21% vs 36.38% in Jun 2024

Consolidated Net Profit

YoY Growth in year ended Jun 2025 is -5.45% vs 12.80% in Jun 2024

All Annual Results