Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
13,254.00
14,025.00
11,946.00
17,735.00
11,073.00
21,382.00
14,545.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,254.00
14,025.00
11,946.00
17,735.00
11,073.00
21,382.00
14,545.00
Raw Material Cost
10,010.00
11,010.00
9,018.00
13,695.00
8,062.00
16,744.00
10,725.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
207.00
206.00
201.00
227.00
193.00
199.00
184.00
Selling and Distribution Expenses
2,240.00
2,618.00
2,507.00
2,882.00
2,690.00
3,162.00
3,185.00
Other Expenses
-0.70
-1.00
0.50
-3.50
2.70
3.40
5.20
Total Expenditure (Excl Depreciation)
12,450.00
13,824.00
11,731.00
16,769.00
10,972.00
20,139.00
14,146.00
Operating Profit (PBDIT) excl Other Income
804
201
215
966
101
1243
399
Other Income
1,473.00
330.00
170.00
475.00
831.00
418.00
72.00
Operating Profit (PBDIT)
2,482.00
743.00
598.00
1,675.00
1,161.00
1,917.00
721.00
Interest
207.00
206.00
201.00
227.00
193.00
199.00
184.00
Exceptional Items
0.00
11.00
-5.00
-17.00
5.00
-34.00
0.00
Gross Profit (PBDT)
3,039.00
2,803.00
2,715.00
3,806.00
2,782.00
4,382.00
3,570.00
Depreciation
205.00
212.00
213.00
234.00
229.00
256.00
250.00
Profit Before Tax
2,074.00
334.00
178.00
1,194.00
746.00
1,430.00
285.00
Tax
527.00
273.00
159.00
539.00
198.00
436.00
141.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,546.00
62.00
18.00
655.00
548.00
995.00
143.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,546.00
62.00
18.00
655.00
548.00
995.00
143.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,546.00
62.00
18.00
655.00
548.00
995.00
143.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,196.00
17,637.00
17,575.00
18,453.00
17,510.00
17,524.00
16,539.00
Earnings per share (EPS)
77.42
3.11
0.9
32.82
27.77
49.82
7.18
Diluted Earnings per share
77.42
3.11
0.9
32.82
27.77
49.82
7.18
Operating Profit Margin (Excl OI)
6.07%
1.43%
1.8%
5.45%
0.91%
5.81%
2.74%
Gross Profit Margin
17.19%
3.89%
3.27%
8.05%
8.81%
7.89%
3.68%
PAT Margin
11.66%
0.44%
0.15%
3.69%
4.95%
4.65%
0.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2026 is 19.70% vs -20.21% in Mar 2025
Consolidate Net Profit
YoY Growth in quarter ended Mar 2026 is 182.12% vs 508.89% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2026 is 205.76% vs -41.39% in Mar 2025
Interest
YoY Growth in quarter ended Mar 2026 is 7.25% vs 10.92% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2026 has improved from Mar 2025
Compare Quarterly Results Of &Do Holdings Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
13,254.00
5,202.61
8,051.39
154.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,254.00
5,202.61
8,051.39
154.76%
Raw Material Cost
10,010.00
4,085.24
5,924.76
145.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
207.00
0.00
207.00
Selling and Distribution Expenses
2,240.00
654.67
1,585.33
242.16%
Other Expenses
-0.70
1.12
-1.82
-162.50%
Total Expenditure (Excl Depreciation)
12,450.00
4,751.13
7,698.87
162.04%
Operating Profit (PBDIT) excl Other Income
804.00
451.49
352.51
78.08%
Other Income
1,473.00
107.68
1,365.32
1,267.94%
Operating Profit (PBDIT)
2,482.00
570.39
1,911.61
335.14%
Interest
207.00
0.00
207.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,039.00
1,106.15
1,932.85
174.74%
Depreciation
205.00
11.22
193.78
1,727.09%
Profit Before Tax
2,074.00
559.17
1,514.83
270.91%
Tax
527.00
195.36
331.64
169.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,546.00
362.78
1,183.22
326.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,546.00
362.78
1,183.22
326.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.03
-1.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,546.00
363.81
1,182.19
324.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,196.00
4,617.00
14,579.00
315.77%
Earnings per share (EPS)
77.42
21.63
55.79
257.93%
Diluted Earnings per share
77.42
21.63
55.79
257.93%
Operating Profit Margin (Excl OI)
6.07%
8.68%
0.00
-2.61%
Gross Profit Margin
17.19%
10.96%
0.00
6.23%
PAT Margin
11.66%
6.97%
0.00
4.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,325.40 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is -5.50% vs 17.40% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 19.70% vs -20.21% in Mar 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 154.60 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 2,393.55% vs 244.44% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 182.12% vs 508.89% in Mar 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.90 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 144.31% vs -3.50% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 205.76% vs -41.39% in Mar 2025
Quarterly - Interest
Interest 20.70 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 0.49% vs 2.49% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 7.25% vs 10.92% in Mar 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.07%
in Mar 2026Figures in %
QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025
YoY Growth in quarter ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
