Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
396.30
327.12
343.98
263.27
237.67
260.03
282.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
396.30
327.12
343.98
263.27
237.67
260.03
282.55
Raw Material Cost
295.17
255.82
286.44
214.66
190.43
213.91
219.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
86.59
75.86
73.04
51.46
50.30
50.68
53.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.56
11.92
6.76
4.66
4.68
5.41
8.16
Selling and Distribution Expenses
46.61
39.69
37.19
27.44
26.66
28.10
30.62
Other Expenses
-9.08
-7.84
-6.90
-5.30
-5.24
-5.37
-6.00
Total Expenditure (Excl Depreciation)
350.19
304.89
334.44
245.16
219.67
244.43
251.47
Operating Profit (PBDIT) excl Other Income
46.1
22.200000000000003
9.5
18.1
18
15.600000000000001
31.099999999999998
Other Income
3.58
-1.13
-10.52
-0.74
-3.67
-0.38
0.37
Operating Profit (PBDIT)
73.28
43.42
22.82
33.26
27.89
25.51
38.26
Interest
12.56
11.92
6.76
4.66
4.68
5.41
8.16
Exceptional Items
-7.53
10.31
-21.22
-2.69
2.43
0.00
-0.41
Gross Profit (PBDT)
101.13
71.31
57.54
48.61
47.24
46.12
63.43
Depreciation
23.34
22.09
23.42
16.03
15.96
15.01
11.63
Profit Before Tax
29.84
19.72
-28.58
9.89
9.67
5.09
18.07
Tax
9.74
-1.06
1.36
5.99
6.74
2.72
-0.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.10
20.78
-29.94
3.90
2.93
2.37
18.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.10
20.78
-29.94
3.90
2.93
2.37
18.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.10
20.78
-29.94
3.90
2.93
2.37
18.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
199.94
169.56
152.81
172.10
150.81
152.10
163.49
Earnings per share (EPS)
0.22
0.23
-0.34
0.05
0.04
0.03
0.21
Diluted Earnings per share
0.22
0.23
-0.34
0.05
0.04
0.03
0.21
Operating Profit Margin (Excl OI)
11.7%
6.87%
2.88%
6.83%
6.56%
4.18%
9.3%
Gross Profit Margin
13.42%
12.78%
-1.5%
9.85%
10.79%
7.73%
10.51%
PAT Margin
5.07%
6.35%
-8.7%
1.48%
1.23%
0.91%
6.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.16% vs -4.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -3.37% vs 169.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 56.28% vs 33.93% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 5.88% vs 75.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of 5N Plus, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
396.30
0.00
396.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
396.30
0.00
396.30
Raw Material Cost
295.17
0.16
295.01
184,381.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
86.59
6.88
79.71
1,158.58%
Power Cost
0
0
0.00
Manufacturing Expenses
12.56
0.00
12.56
Selling and Distribution Expenses
46.61
9.49
37.12
391.15%
Other Expenses
-9.08
-0.69
-8.39
-1,215.94%
Total Expenditure (Excl Depreciation)
350.19
9.64
340.55
3,532.68%
Operating Profit (PBDIT) excl Other Income
46.12
-9.64
55.76
578.42%
Other Income
3.58
2.67
0.91
34.08%
Operating Profit (PBDIT)
73.28
-6.81
80.09
1,176.06%
Interest
12.56
0.00
12.56
Exceptional Items
-7.53
0.05
-7.58
-15,160.00%
Gross Profit (PBDT)
101.13
-0.16
101.29
63,306.25%
Depreciation
23.34
0.16
23.18
14,487.50%
Profit Before Tax
29.84
-6.92
36.76
531.21%
Tax
9.74
0.00
9.74
Provisions and contingencies
0
0
0.00
Profit After Tax
20.10
-6.92
27.02
390.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.10
-6.92
27.02
390.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.10
-6.92
27.02
390.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
199.94
189.61
10.33
5.45%
Earnings per share (EPS)
0.22
-0.04
0.26
650.00%
Diluted Earnings per share
0.22
-0.04
0.26
650.00%
Operating Profit Margin (Excl OI)
11.70%
0.00%
0.00
11.70%
Gross Profit Margin
13.42%
0.00%
0.00
13.42%
PAT Margin
5.07%
0.00%
0.00
5.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.16% vs -4.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.37% vs 169.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.28% vs 33.93% in Dec 2023
Annual - Interest
Interest 1.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.88% vs 75.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.70%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
