Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
546.00
396.00
327.00
343.00
263.00
237.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
546.00
396.00
327.00
343.00
263.00
237.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
90.00
86.00
75.00
73.00
51.00
50.00
Operating Expenses
13.00
12.00
11.00
6.00
4.00
4.00
General and Administration Expenses
48.00
46.00
39.00
37.00
27.00
26.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
443.00
350.00
304.00
334.00
245.00
219.00
Operating Profit (PBDIT) excl Other Income
102.00
46.00
22.00
9.00
18.00
17.00
Other Income
0.00
3.00
-1.00
-10.00
0.00
-3.00
Operating Profit (PBDIT)
128.00
73.00
43.00
22.00
33.00
27.00
Interest
13.00
12.00
11.00
6.00
4.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24.00
23.00
22.00
23.00
16.00
15.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
87.00
29.00
19.00
-28.00
9.00
9.00
Provision for Tax
17.00
9.00
-1.00
1.00
5.00
6.00
Profit After Tax
70.00
20.00
20.00
-29.00
3.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.78
0.22
0.23
-0.34
0.05
0.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 37.88% vs 21.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 123.03% vs 107.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.17% vs 5.35% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 251.52% vs -3.29% in Dec 2024
Compare Profit and Loss Results of 5N Plus, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
546.00
0.00
546.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
546.00
0.00
546.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
90.00
4.00
86.00
2,150.00%
Operating Expenses
13.00
0.00
13.00
0%
General and Administration Expenses
48.00
7.00
41.00
585.71%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
443.00
7.00
436.00
6,228.57%
Operating Profit (PBDIT) excl Other Income
102.00
-7.00
109.00
1,557.14%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
128.00
-5.00
133.00
2,660.00%
Interest
13.00
0.00
13.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
24.00
0.00
24.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
87.00
-3.00
90.00
3,000.00%
Provision for Tax
17.00
0.00
17.00
0%
Profit After Tax
70.00
-3.00
73.00
2,433.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7849
-0.0156
0.80
5,131.41%
Profit And Loss - Net Sales
Net Sales 546.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.88% vs 21.15% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 123.03% vs 107.45% in Dec 2024
Profit And Loss - Interest
Interest 13.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.17% vs 5.35% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 70.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 251.52% vs -3.29% in Dec 2024






