Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
6,053.41
5,933.45
6,159.29
6,395.07
6,773.13
5,689.23
4,829.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,053.41
5,933.45
6,159.29
6,395.07
6,773.13
5,689.23
4,829.90
Raw Material Cost
3,947.80
4,040.06
4,160.02
4,289.33
4,527.31
4,060.67
3,516.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.21
36.87
46.05
46.44
45.66
76.47
101.72
Selling and Distribution Expenses
1,593.99
1,355.25
1,321.88
1,259.63
1,338.36
1,184.72
1,133.03
Other Expenses
-3.62
-3.69
-4.61
-4.64
-4.57
-7.65
-10.17
Total Expenditure (Excl Depreciation)
5,541.79
5,395.31
5,481.90
5,548.97
5,865.67
5,245.39
4,649.02
Operating Profit (PBDIT) excl Other Income
511.59999999999997
538.1
677.4
846.1
907.5
443.8
180.9
Other Income
10.64
37.41
33.34
13.42
-0.02
3.41
2.90
Operating Profit (PBDIT)
645.14
693.62
821.67
966.27
1,007.19
566.62
304.99
Interest
36.21
36.87
46.05
46.44
45.66
76.47
101.72
Exceptional Items
0.00
-0.45
-1.52
5.24
-2.24
-31.67
40.81
Gross Profit (PBDT)
2,105.61
1,893.39
1,999.28
2,105.74
2,245.82
1,628.56
1,313.90
Depreciation
122.87
118.07
110.94
106.75
99.75
119.36
121.22
Profit Before Tax
486.06
538.23
663.16
818.32
859.54
339.12
122.86
Tax
109.29
119.78
143.97
190.32
188.16
30.36
2.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
376.77
418.45
519.19
628.00
671.38
308.76
120.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
376.77
418.45
519.19
628.00
671.38
308.76
120.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
376.77
418.45
519.19
628.00
671.38
308.76
120.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,171.38
2,004.04
1,954.65
1,628.31
1,466.95
1,111.98
988.22
Earnings per share (EPS)
5.54
5.73
6.7
7.49
7.12
3.39
1.33
Diluted Earnings per share
5.54
5.73
6.7
7.49
7.12
3.39
1.33
Operating Profit Margin (Excl OI)
8.45%
9.07%
11.0%
13.23%
13.4%
7.8%
3.74%
Gross Profit Margin
10.06%
11.06%
12.57%
14.47%
14.16%
8.06%
5.05%
PAT Margin
6.22%
7.05%
8.43%
9.82%
9.91%
5.43%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 2.02% vs -3.67% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is -9.94% vs -19.41% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -3.31% vs -16.76% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is -1.90% vs -19.96% in Jan 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
Compare Annual Results Of Academy Sports & Outdoors, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,053.41
22,571.40
-16,517.99
-73.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,053.41
22,571.40
-16,517.99
-73.18%
Raw Material Cost
3,947.80
19,070.60
-15,122.80
-79.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.21
310.90
-274.69
-88.35%
Selling and Distribution Expenses
1,593.99
2,552.10
-958.11
-37.54%
Other Expenses
-3.62
-31.09
27.47
88.36%
Total Expenditure (Excl Depreciation)
5,541.79
21,622.70
-16,080.91
-74.37%
Operating Profit (PBDIT) excl Other Income
511.63
948.70
-437.07
-46.07%
Other Income
10.64
36.20
-25.56
-70.61%
Operating Profit (PBDIT)
645.14
1,106.00
-460.86
-41.67%
Interest
36.21
310.90
-274.69
-88.35%
Exceptional Items
0.00
-224.10
224.10
100.00%
Gross Profit (PBDT)
2,105.61
3,500.80
-1,395.19
-39.85%
Depreciation
122.87
121.10
1.77
1.46%
Profit Before Tax
486.06
449.90
36.16
8.04%
Tax
109.29
126.20
-16.91
-13.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
376.77
320.00
56.77
17.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
376.77
320.00
56.77
17.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
376.77
320.00
56.77
17.74%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,171.38
2,789.10
-617.72
-22.15%
Earnings per share (EPS)
5.54
25.12
-19.58
-77.95%
Diluted Earnings per share
5.54
25.12
-19.58
-77.95%
Operating Profit Margin (Excl OI)
8.45%
4.20%
0.00
4.25%
Gross Profit Margin
10.06%
2.53%
0.00
7.53%
PAT Margin
6.22%
1.42%
0.00
4.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 605.34 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 2.02% vs -3.67% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 37.68 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -9.94% vs -19.41% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.45 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -3.31% vs -16.76% in Jan 2025
Annual - Interest
Interest 3.62 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -1.90% vs -19.96% in Jan 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.45%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has fallen from Jan 2025






