Academy Sports & Outdoors, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Oct'25

Jul'25

Apr'25

Jan'25

Oct'24

Jul'24

Apr'24

Net Sales

1,383.70

1,599.84

1,351.41

1,676.92

1,343.33

1,548.98

1,364.22

Other Operating Income

0.00

Total Operating income

1,383.70

1,599.84

1,351.41

1,676.92

1,343.33

1,548.98

1,364.22

Raw Material Cost

890.29

1,023.11

892.54

1,167.65

915.95

1,019.15

937.33

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.98

9.03

9.04

9.17

9.15

9.07

9.49

Selling and Distribution Expenses

393.02

404.35

389.60

354.57

335.90

339.74

324.51

Other Expenses

-0.90

-0.92

-0.91

-0.95

Total Expenditure (Excl Depreciation)

1,283.30

1,427.46

1,282.14

1,522.22

1,251.86

1,358.89

1,261.84

Operating Profit (PBDIT) excl Other Income

100.39999999999999

172.39999999999998

69.3

154.70000000000002

91.5

190.10000000000002

102.4

Other Income

2.62

1.48

2.81

19.77

6.41

5.53

5.20

Operating Profit (PBDIT)

133.91

204.88

102.22

205.43

127.22

224.52

136.49

Interest

8.98

9.03

9.04

9.17

9.15

9.07

9.49

Exceptional Items

0.00

-0.45

Gross Profit (PBDT)

493.41

576.73

458.87

509.27

427.38

529.83

426.89

Depreciation

30.90

31.02

30.15

30.96

29.34

28.90

Profit Before Tax

94.03

164.83

63.03

165.30

88.73

186.55

97.65

Tax

22.46

39.40

16.94

31.67

22.97

43.96

21.19

Provisions and contingencies

0.00

Profit After Tax

71.56

125.43

46.08

133.63

65.76

142.59

76.47

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

71.56

125.43

46.08

133.63

65.76

142.59

76.47

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

71.56

125.43

46.08

133.63

65.76

142.59

76.47

Equity Capital

0.00

Face Value

0.01

Reserves

2,146.27

2,075.15

1,947.23

2,004.04

1,961.53

1,952.39

1,905.52

Earnings per share (EPS)

1.05

1.85

0.68

1.89

0.92

1.95

1.01

Diluted Earnings per share

1.05

1.85

0.68

1.89

0.92

1.95

1.01

Operating Profit Margin (Excl OI)

7.26%

10.77%

5.13%

9.23%

6.81%

12.27%

7.5%

Gross Profit Margin

9.03%

12.24%

6.89%

11.7%

8.79%

13.91%

9.28%

PAT Margin

5.17%

7.84%

3.41%

7.97%

4.9%

9.21%

5.61%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Oct 2025 is 3.01% vs -3.90% in Oct 2024

Consolidate Net Profit

YoY Growth in quarter ended Oct 2025 is 8.81% vs -34.20% in Oct 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Oct 2025 is 8.69% vs -26.39% in Oct 2024

Interest

YoY Growth in quarter ended Oct 2025 is -1.10% vs -16.51% in Oct 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Oct 2025 has improved from Oct 2024

Compare Quarterly Results Of Academy Sports & Outdoors, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(USD)

Change(%)

Net Sales

1,383.70

5,703.50

-4,319.80

-75.74%

Other Operating Income

0.00

Total Operating income

1,383.70

5,703.50

-4,319.80

-75.74%

Raw Material Cost

890.29

4,796.50

-3,906.21

-81.44%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.98

75.80

-66.82

-88.15%

Selling and Distribution Expenses

393.02

645.20

-252.18

-39.09%

Other Expenses

-0.90

-7.58

6.68

88.13%

Total Expenditure (Excl Depreciation)

1,283.30

5,441.70

-4,158.40

-76.42%

Operating Profit (PBDIT) excl Other Income

100.39

261.80

-161.41

-61.65%

Other Income

2.62

5.80

-3.18

-54.83%

Operating Profit (PBDIT)

133.91

296.30

-162.39

-54.81%

Interest

8.98

75.80

-66.82

-88.15%

Exceptional Items

0.00

-8.00

8.00

100.00%

Gross Profit (PBDT)

493.41

907.00

-413.59

-45.60%

Depreciation

30.90

28.70

2.20

7.67%

Profit Before Tax

94.03

183.90

-89.87

-48.87%

Tax

22.46

44.00

-21.54

-48.95%

Provisions and contingencies

0.00

Profit After Tax

71.56

138.20

-66.64

-48.22%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

71.56

138.20

-66.64

-48.22%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

71.56

138.20

-66.64

-48.22%

Equity Capital

0.00

Face Value

0.01

0.00

Reserves

2,146.27

3,136.00

-989.73

-31.56%

Earnings per share (EPS)

1.05

10.77

-9.72

-90.25%

Diluted Earnings per share

1.05

10.77

-9.72

-90.25%

Operating Profit Margin (Excl OI)

7.26%

4.59%

0.00

2.67%

Gross Profit Margin

9.03%

3.73%

0.00

5.30%

PAT Margin

5.17%

2.42%

0.00

2.75%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 138.37 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is -13.51% vs 18.38% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 3.01% vs -3.90% in Oct 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 7.16 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is -42.90% vs 172.02% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 8.81% vs -34.20% in Oct 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 13.13 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is -35.45% vs 104.63% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 8.69% vs -26.39% in Oct 2024

Quarterly - Interest

Interest 0.90 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is 0.00% vs 0.00% in Jul 2025

YoY Growth in quarter ended Oct 2025 is -1.10% vs -16.51% in Oct 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.26%

in Oct 2025

Figures in %

QoQ Growth in quarter ended Oct 2025 has fallen from Jul 2025

YoY Growth in quarter ended Oct 2025 has improved from Oct 2024